Hamworthy International Ltd
Registered name: HAMWORTHY INTERNATIONAL LTD
Part of Hamworthy Intermediary Ab groupHamworthy International Ltd made £38.5m revenue and £5.7m profit in the year to 31 Dec 2025. read from filing text
Hamworthy International Ltd’s revenue fell 14% to £38.5m in the year to 31 Dec 2025, with £5.7m profit and 108 employees. The company is classified under “manufacture of fluid power equipment” and is based in Poole; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Poole, South West
- Age
- 64 yrs · since 1962
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “At the balance sheet date, the Company's immediate parent company was Wartsila UK Holding Limited. The Company's ultimate parent undertaking, which was also the ultimate controlling party, was Wärtsil”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £45m | £38.5m |
| Cost of sales | £45.1m | £28.9m |
| Gross profit | −£161k | £9.6m |
| Operating profit | −£4.4m | £5.3m |
| Profit before tax | −£4.4m | £5.7m |
| Profit (best available) | −£4.4m | £5.7m |
| Staff costs | £6.7m | £7.9m |
| Employees (average) | 104 | 108 |
| Ratios | ||
| Profit margin | −9.8% | 14.9% |
| Gross margin | −0.4% | 25% |
| Revenue per employee | £432k | £357k |
| Profit per employee | −£42.4k | £53.1k |
| Growth (year on year) | ||
| Revenue growth | — | ▼14.3% |
| Headcount growth | — | ▲3.9% |
| Balance sheet — indirect signals, not revenue | ||
| Net assets | −£2.6m | £618k |
| Debtors | £25.3m | £17.1m |
| Source | FullAccounts · bulk data Aug 2026 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 14.9%
- Profit ÷ revenue.
- Gross margin
- 25%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £357k
- Revenue ÷ average employees.
- Profit per employee
- £53.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 44.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £618k
- Cash at bank
- —
- Now —
- Headcount
- ▲4%
- Now 108
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Hamworthy Intermediary Ab (registered outside the UK register)ultimate parent75–100%
- Hamworthy International Holding Ltd75–100%
- Hamworthy International Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Festo LimitedNorthampton · Manufacture of fluid power equipment
- Revenue
- £45.8m
- Profit
- £2.2m
- Staff
- 107
- TS Group International LimitedSouthampton · Manufacture of fluid power equipment
- Revenue
- £18.9m
- Profit
- £166k
- Staff
- 108
- Rhinox Group LtdNorth Newbald · Manufacture of fluid power equipment
- Revenue
- £12.9m
- Profit
- £787k
- Staff
- 47
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £5.7m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Updated from Companies House on 24 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.