Skip to content
CompanySight
Company No. 01954590 · Incorporated 5 Nov 1985

Inn Gear Limited

Registered name: INN GEAR LIMITED

Part of Butson and Norrington Limited group

Inn Gear Limited made £14.1m revenue and £64.3k profit in the year to 31 Dec 2025.

Inn Gear Limited’s revenue fell 2% to £14.1m in the year to 31 Dec 2025, with £64.3k profit and 136 employees. The company is classified under “manufacture of other furniture” and is based in Salisbury; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 31090Manufacture of other furniture
Status
Active
Location
Salisbury, South West
Age
40 yrs · since 1985
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightCash flow filed
Revenue
£14.1m
Growth ▼2.4%
Profit
£64.3k
Growth ▼91.3%
Profit margin
0.5%
Gross 18.2%
Employees
136
Change ▲6.3%
Profit / employee
£473
Revenue/employee £103k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£11.3m£12m£14.4m£14.1m
Cost of sales£8.9m£9.6m£11.3m£11.5m
Gross profit£2.4m£2.4m£3.1m£2.6m
Profit before tax£866k£850k£993k£96.6k
Profit after tax£718k£629k£739k£64.3k
Profit (best available)£718k£629k£739k£64.3k
Staff costs£3.7m£4.1m£4.8m£5.3m
Employees (average)110114128136
Ratios
Profit margin6.3%5.3%5.1%0.5%
Gross margin21.5%19.9%21.4%18.2%
Revenue per employee£103k£105k£113k£103k
Profit per employee£6.5k£5.5k£5.8k£473
Growth (year on year)
Revenue growth—▲5.6%▲20.5%▼2.4%
Profit growth—▼12.4%▲17.5%▼91.3%
Headcount growth—▲3.6%▲12.3%▲6.3%
Balance sheet — indirect signals, not revenue
Cash at bank£504k£463k£860k£333k
Net assets£476k£479k£535k£599k
Fixed assets£314k£290k£177k£457k
Current assets£2.8m£2.7m£3.2m£2.8m
Debtors£2m£1.9m£2m£2m
Deferred income£300k£65.2k£135k£80.1k
Cash from operations−£1.7m−£1.2m−£1.6m−£610k
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
0.5%
Profit ÷ revenue.
Gross margin
18.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£103k
Revenue ÷ average employees.
Profit per employee
£473
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
3.3%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.6%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
13.9%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲12%
Now £599k
Cash at bank
▼61%
Now £333k
Headcount
▲6%
Now 136
Deferred income
▼41%
Now £80.1k
Fixed assets
▲159%
Now £457k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Butson and Norrington Limitedultimate parent75–100%
  2. Inn Gear Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (1)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £64.3k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.