O.p. Chocolate Limited
Registered name: O.P. CHOCOLATE LIMITED
Part of Baronie UK Limited groupO.p. Chocolate Limited made £92.4m revenue and £4.9m profit in the year to 31 Dec 2025.
O.p. Chocolate Limited’s revenue grew 3% to £92.4m in the year to 31 Dec 2025, with £4.9m profit and 443 employees. The company is classified under “manufacture of cocoa and chocolate confectionery” and is based in Merthyr Tydfil; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Merthyr Tydfil, Wales
- Age
- 35 yrs · since 1990
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £56m | £80.1m | £90m | £92.4m |
| Cost of sales | £51.1m | £69.1m | £78m | £80.8m |
| Gross profit | £5m | £11m | £12.1m | £11.6m |
| Operating profit | −£18k | £5.8m | £6.5m | £6.6m |
| Profit before tax | −£57k | £5.8m | £6.7m | £6.6m |
| Profit after tax | −£213k | £4.6m | £5m | £4.9m |
| Profit (best available) | −£213k | £4.6m | £5m | £4.9m |
| Staff costs | £11.3m | £12.8m | £14.1m | £13.8m |
| Employees (average) | 414 | 447 | 465 | 443 |
| Ratios | ||||
| Profit margin | −0.4% | 5.8% | 5.5% | 5.3% |
| Gross margin | 8.9% | 13.7% | 13.4% | 12.6% |
| Revenue per employee | £135k | £179k | £194k | £209k |
| Profit per employee | −£514 | £10.3k | £10.7k | £11k |
| Cash conversion | — | 59.2% | 48.3% | 88.7% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲42.9% | ▲12.4% | ▲2.6% |
| Profit growth | — | — | ▲8% | ▼2.1% |
| Headcount growth | — | ▲8% | ▲4% | ▼4.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.5m | £3.8m | £3.8m | £9.3m |
| Net assets | £13.4m | £18.1m | £23m | £27.9m |
| Fixed assets | £8.3m | £7.9m | £7.7m | £7.2m |
| Current assets | £19.6m | £21.1m | £23.9m | £27.2m |
| Debtors | £8.8m | £12.4m | £11.4m | £9.8m |
| Deferred income | £1.1m | £2.3m | £1.5m | £1m |
| Cash from operations | £1m | £3.4m | £3.2m | £5.9m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 5.3%
- Profit ÷ revenue.
- Gross margin
- 12.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £209k
- Revenue ÷ average employees.
- Profit per employee
- £11k
- Profit ÷ average employees.
- Cash conversion
- 88.7%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲21%
- Now £27.9m
- Cash at bank
- ▲144%
- Now £9.3m
- Headcount
- ▼5%
- Now 443
- Deferred income
- ▼31%
- Now £1m
- Fixed assets
- ▼7%
- Now £7.2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Baronie UK Limitedultimate parent75–100%
- O.p. Chocolate Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Britannia Superfine LimitedDittons Road, Polegate · Manufacture of cocoa and chocolate confectionery
- Revenue
- £90.9m
- Profit
- £4.9m
- Staff
- 162
- Made by Brave LimitedLewes · Manufacture of cocoa and chocolate confectionery
- Revenue
- £53.7m
- Profit
- £6m
- Staff
- 124
- Magna Specialist Confectioners LimitedTelford · Manufacture of cocoa and chocolate confectionery
- Revenue
- £184m
- Profit
- £15.3m
- Staff
- 518
- Walkers Chocolates LimitedBirmingham · Manufacture of cocoa and chocolate confectionery
- Revenue
- £34.2m
- Profit
- £689k
- Staff
- 126
- Lofthouse of Fleetwood LimitedLancashire · Manufacture of sugar confectionery
- Revenue
- £79.2m
- Profit
- £10.2m
- Staff
- 344
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £4.9m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.