Rebellion Developments Limited
Registered name: REBELLION DEVELOPMENTS LIMITED
Part of Rebellion Group Ltd groupRebellion Developments Limited made £71.8m revenue and £7.6m profit in the year to 30 Jun 2025.
Rebellion Developments Limited’s revenue grew 29% to £71.8m in the year to 30 Jun 2025, with £7.6m profit and 232 employees. The company is classified under “publishing of computer games” and is based in Oxford; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Oxford, South East
- Age
- 33 yrs · since 1992
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £64.3m | £48.4m | £55.5m | £71.8m |
| Cost of sales | £44.4m | £36.6m | £28.7m | £51.3m |
| Gross profit | £15.2m | £11.7m | £26.3m | £20.5m |
| Operating profit | −£1.2m | −£3.4m | £11.1m | £11.3m |
| Profit before tax | −£904k | −£2.9m | £11.4m | £11.3m |
| Profit after tax | £6.3m | £2.6m | £13.4m | £7.6m |
| Profit (best available) | £6.3m | £2.6m | £13.4m | £7.6m |
| Employees (average) | 173 | 179 | 221 | 232 |
| Ratios | ||||
| Profit margin | 9.7% | 5.3% | 24.2% | 10.6% |
| Gross margin | 23.7% | 24.2% | 47.4% | 28.6% |
| Revenue per employee | £371k | £270k | £251k | £310k |
| Profit per employee | £36.2k | £14.4k | £60.7k | £32.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼24.7% | ▲14.7% | ▲29.4% |
| Profit growth | — | ▼58.9% | ▲422% | ▼43.2% |
| Headcount growth | — | ▲3.5% | ▲23.5% | ▲5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4.1m | £21.2m | £2.6m | £5.6m |
| Net assets | £67.9m | £70.5m | £83.9m | £91.5m |
| Fixed assets | £38.3m | £43.2m | £61.4m | £62m |
| Current assets | £47.8m | £57m | £61.1m | £71.7m |
| Debtors | £0 | £430 | £297k | £183k |
| Deferred income | £74.4k | £8.6m | £10.4m | £320k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 10.6%
- Profit ÷ revenue.
- Gross margin
- 28.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £310k
- Revenue ÷ average employees.
- Profit per employee
- £32.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 86.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £91.5m
- Cash at bank
- ▲120%
- Now £5.6m
- Headcount
- ▲5%
- Now 232
- Deferred income
- ▼97%
- Now £320k
- Fixed assets
- ▲1%
- Now £62m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Rebellion Group Ltdultimate parent75–100%
- Rebellion Games Holdings Ltd75–100%
- Rebellion Developments Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (7)
- Rebellion Interactive LimitedRev. £70m · Profit −£2.5m
- Rebellion Warwick LtdRev. £7.7m · Profit £2.1m
- Rebellion Digital Assets LtdFigures not disclosed
- Rebellion Games IP LtdFigures not disclosed
- Rebellion Interactive Games LimitedFigures not disclosed
- Rebellion Liverpool LtdFigures not disclosed
- Rebellion North LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Frontier Developments PLCCambridge · Publishing of computer games
- Revenue
- £90.6m
- Profit
- £16.4m
- Staff
- 696
- Ioi Brighton LtdBrighton and Hove · Publishing of computer games
- Revenue
- £49.2m
- Profit
- £7.1m
- Staff
- 42
- Everplay Group PLCWakefield · Publishing of computer games
- Revenue
- £166m
- Profit
- £27.2m
- Staff
- 373
- Fenris Creations UK LtdSlough · Publishing of computer games
- Revenue
- £24.7m
- Profit
- £5.3m
- Staff
- 87
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £7.6m), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Updated from Companies House on 13 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.