Graeme Ellisdon Limited
Registered name: GRAEME ELLISDON LIMITED
Part of Ellisdon Holdings Limited groupGraeme Ellisdon Limited made £17.1m revenue and £941k profit in the year to 31 Dec 2024. read from filing text
Graeme Ellisdon Limited’s revenue grew 12% to £17.1m in the year to 31 Dec 2024, with £941k profit and 138 employees. The company is classified under “retail sale of leather goods in specialised stores” and is based in Hemel Hempstead; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Hemel Hempstead, South East
- Age
- 31 yrs · since 1995
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company is a wholly owned subsidiary of Ellisdon Holdings Ltd, a company incorporated in the United Kingdom and registered in England and Wales.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £13.2m | £15.3m | £15.3m | £17.1m |
| Cost of sales | £5.5m | £6.5m | £6.3m | £7.3m |
| Gross profit | £7.7m | £8.8m | £9m | £9.8m |
| Operating profit | £2.3m | £819k | £1m | £1.8m |
| Profit before tax | £2.3m | £744k | £846k | £1.2m |
| Profit after tax | £2.2m | £554k | £652k | £941k |
| Profit (best available) | £2.2m | £554k | £652k | £941k |
| Staff costs | £2.2m | £2.6m | £2.7m | £3.1m |
| Employees (average) | 119 | 141 | 137 | 138 |
| Ratios | ||||
| Profit margin | 16.7% | 3.6% | 4.3% | 5.5% |
| Gross margin | 58.3% | 57.8% | 58.7% | 57.4% |
| Revenue per employee | £111k | £109k | £112k | £124k |
| Profit per employee | £18.5k | £3.9k | £4.8k | £6.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲16.1% | ▼0% | ▲11.5% |
| Profit growth | — | ▼74.8% | ▲17.8% | ▲44.3% |
| Headcount growth | — | ▲18.5% | ▼2.8% | ▲0.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.9m | £1.7m | £1.2m | £1.9m |
| Net assets | £10m | £9.5m | £8.8m | £9.4m |
| Fixed assets | £1.3m | £949k | £865k | £1.1m |
| Current assets | £17.3m | £17.8m | £16.6m | £19.3m |
| Debtors | £701k | £789k | £747k | £1.3m |
| Deferred income | £244k | £194k | £149k | £100k |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 5.5%
- Profit ÷ revenue.
- Gross margin
- 57.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £124k
- Revenue ÷ average employees.
- Profit per employee
- £6.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 6.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲7%
- Now £9.4m
- Cash at bank
- ▲67%
- Now £1.9m
- Headcount
- ▲1%
- Now 138
- Deferred income
- ▼33%
- Now £100k
- Fixed assets
- ▲24%
- Now £1.1m
Group structure
Ownership chain
- Ellisdon Holdings Limitedultimate parent75–100%
- Graeme Ellisdon Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £941k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.