Skip to content
CompanySight
Company No. 03373762 · Incorporated 20 May 1997

Cepac Limited

Registered name: CEPAC LIMITED

Cepac Limited made £111m revenue and £648k profit in the year to 31 Dec 2025.

Cepac Limited’s revenue fell 5% to £111m in the year to 31 Dec 2025, with £648k profit and 450 employees. The company is classified under “manufacture of other paper and paperboard containers” and is based in London; we hold 4 years of its filed accounts.

Status
Active
Location
London, London
Age
29 yrs · since 1997
Type
Private Limited Company
Latest accounts · year to 31 Dec 2025

Key figures

IndependentCash flow filed
Revenue
£111m
Growth ▼4.6%
Profit
£648k
Growth ▼14.8%
Profit margin
0.6%
Gross 35.4%
Employees
450
Change ▼1.1%
Profit / employee
£1.4k
Revenue/employee £247k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£134m£126m£117m£111m
Cost of sales£94.9m£82m£76.7m£71.9m
Gross profit£38.6m£44.1m£39.8m£39.3m
Operating profit£8m£7.2m£1.6m£938k
Profit before tax£7.9m£6.9m£1.3m£797k
Profit after tax£6.3m£5.2m£760k£648k
Profit (best available)£6.3m£5.2m£760k£648k
Staff costs£23.9m£26.1m£25.4m£25.7m
Employees (average)525525455450
Ratios
Profit margin4.7%4.1%0.7%0.6%
Gross margin28.9%35%34.2%35.4%
Revenue per employee£254k£240k£256k£247k
Profit per employee£12.1k£10k£1.7k£1.4k
Cash conversion89.9%152.4%571.8%1067%
Growth (year on year)
Revenue growth—▼5.5%▼7.6%▼4.6%
Profit growth—▼17.4%▼85.5%▼14.8%
Headcount growth—0%▼13.3%▼1.1%
Balance sheet — indirect signals, not revenue
Cash at bank£9.9m£4.5m£7.2m£4.9m
Net assets£61.7m£65.9m£64.9m£63.7m
Fixed assets£29.3m£45.4m£47.8m£46.6m
Current assets£50.6m£43.9m£43.4m£36.7m
Debtors£29.4m£25m£23.3m£22.2m
Deferred income£2m£3.5m£2.4m£2.2m
Cash from operations£7.2m£11m£9m£10m
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Aug 2026
Derived from the latest filing

How the business works

Profit margin
0.6%
Profit ÷ revenue.
Gross margin
35.4%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£247k
Revenue ÷ average employees.
Profit per employee
£1.4k
Profit ÷ average employees.
Cash conversion
1067%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
41.9%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
2%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
20%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼2%
Now £63.7m
Cash at bank
▼31%
Now £4.9m
Headcount
▼1%
Now 450
Deferred income
▼7%
Now £2.2m
Fixed assets
▼2%
Now £46.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £648k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.