1st Class Holidays Limited
Registered name: 1ST CLASS HOLIDAYS LIMITED
Part of PHD Industrial Holdings Limited group1st Class Holidays Limited made £18.8m revenue and £717k profit in the year to 30 Sep 2025.
1st Class Holidays Limited’s revenue grew 6% to £18.8m in the year to 30 Sep 2025, with £717k profit and 50 employees. The company is classified under “travel agency activities” and is based in Manchester; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Manchester, North West
- Age
- 29 yrs · since 1997
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £10.8m | £17.1m | £17.8m | £18.8m |
| Cost of sales | £8.9m | £14.1m | £14.4m | £15.3m |
| Gross profit | £2m | £3m | £3.4m | £3.5m |
| Operating profit | £587k | £1.3m | £832k | £941k |
| Profit before tax | £587k | £1.3m | £874k | £940k |
| Profit after tax | £774k | £1m | £655k | £717k |
| Profit (best available) | £774k | £1m | £655k | £717k |
| Staff costs | £705k | £980k | £1.4m | £1.6m |
| Employees (average) | 34 | 39 | 44 | 50 |
| Ratios | ||||
| Profit margin | 7.2% | 6% | 3.7% | 3.8% |
| Gross margin | 18.1% | 17.6% | 19% | 18.7% |
| Revenue per employee | £318k | £439k | £403k | £377k |
| Profit per employee | £22.8k | £26.2k | £14.9k | £14.3k |
| Cash conversion | 55.8% | 56.4% | 154.6% | 5.2% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲58.4% | ▲3.7% | ▲6.2% |
| Profit growth | — | ▲31.8% | ▼35.8% | ▲9.4% |
| Headcount growth | — | ▲14.7% | ▲12.8% | ▲13.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.4m | £3.1m | £3.3m | £3.2m |
| Net assets | £1m | £2m | £1.5m | £2.3m |
| Fixed assets | £55.8k | £63.5k | £59.5k | £154k |
| Current assets | £3.8m | £4.9m | £5.2m | £6m |
| Debtors | £21.8k | £0 | £1.8m | £2.7m |
| Deferred income | £2.4m | £2.6m | £3.2m | £3.6m |
| Cash from operations | £328k | £709k | £1.3m | £49k |
| Source | Accounts · bulk data Jun 2024 | Accounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 3.8%
- Profit ÷ revenue.
- Gross margin
- 18.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £377k
- Revenue ÷ average employees.
- Profit per employee
- £14.3k
- Profit ÷ average employees.
- Cash conversion
- 5.2%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 19.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲48%
- Now £2.3m
- Cash at bank
- ▼2%
- Now £3.2m
- Headcount
- ▲14%
- Now 50
- Deferred income
- ▲15%
- Now £3.6m
- Fixed assets
- ▲159%
- Now £154k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- PHD Industrial Holdings Limitedultimate parent50–75%
- 1st Class Holidays (Holdings) Limited75–100%
- 1st Class Holidays Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- The Knavesmire Travel Group LtdRev. — · Profit £281k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Attraction Tickets LtdRichmond · Travel agency activities
- Revenue
- £19.4m
- Profit
- £5.4m
- Staff
- 133
- Alternative Airlines LimitedHorley · Travel agency activities
- Revenue
- £19.7m
- Profit
- £5.4m
- Staff
- —
- Not Just Travel (Agency) LimitedChristchurch · Travel agency activities
- Revenue
- £21.1m
- Profit
- £1.5m
- Staff
- 83
- European Waterways LimitedBeaconsfield · Travel agency activities
- Revenue
- £16.2m
- Profit
- £2.9m
- Staff
- 17
- Red Savannah LtdCheltenham · Travel agency activities
- Revenue
- £16m
- Profit
- £749k
- Staff
- 34
- The Natural Travel Collection LimitedAlresford · Travel agency activities
- Revenue
- £22.2m
- Profit
- £1.1m
- Staff
- 49
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £717k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.