Groundhog Sales Limited
Registered name: GROUNDHOG SALES LIMITED
Part of Groundhog (Holdings) Limited groupGroundhog Sales Limited made £15.4m revenue and £287k profit in the year to 31 Dec 2023.
Groundhog Sales Limited’s revenue fell 24% to £15.4m in the year to 31 Dec 2023, with £287k profit and 6 employees. The company is classified under “other retail sale not in stores, stalls or markets” and is based in Neath; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Neath, Wales
- Age
- 28 yrs · since 1998
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £20.1m | £15.4m |
| Cost of sales | £17.9m | £13.7m |
| Gross profit | £2.2m | £1.6m |
| Operating profit | £1.2m | £247k |
| Profit before tax | £1.2m | £353k |
| Profit after tax | £948k | £287k |
| Profit (best available) | £948k | £287k |
| Staff costs | £602k | £823k |
| Employees (average) | 6 | 6 |
| Ratios | ||
| Profit margin | 4.7% | 1.9% |
| Gross margin | 11% | 10.7% |
| Revenue per employee | £3.3m | £2.6m |
| Profit per employee | £158k | £47.8k |
| Cash conversion | −184.3% | 915.1% |
| Growth (year on year) | ||
| Revenue growth | — | ▼23.6% |
| Profit growth | — | ▼69.8% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £3.7m | £784k |
| Net assets | £3.4m | £3.2m |
| Fixed assets | £177k | £21.7k |
| Current assets | £7.9m | £6m |
| Debtors | £3m | £3.2m |
| Deferred income | £149k | £407k |
| Cash from operations | −£2.1m | £2.3m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- 1.9%
- Profit ÷ revenue.
- Gross margin
- 10.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £2.6m
- Revenue ÷ average employees.
- Profit per employee
- £47.8k
- Profit ÷ average employees.
- Cash conversion
- 915.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 20.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼7%
- Now £3.2m
- Cash at bank
- ▼79%
- Now £784k
- Headcount
- 0%
- Now 6
- Deferred income
- ▲173%
- Now £407k
- Fixed assets
- ▼88%
- Now £21.7k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Groundhog (Holdings) Limitedultimate parent75–100%
- Groundhog Sales Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Groundhog (U.K) LimitedRev. — · Profit £3.5m
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- MTP Invest LimitedHadleigh · Other retail sale not in stores, stalls or markets
- Revenue
- £15.6m
- Profit
- £250k
- Staff
- 46
- McCloskey Equipment LimitedWindsor · Other retail sale not in stores, stalls or markets
- Revenue
- £16.3m
- Profit
- £83k
- Staff
- 21
- Backstreet International Merchandise LimitedEpsom · Other retail sale not in stores, stalls or markets
- Revenue
- £16.5m
- Profit
- £278k
- Staff
- 49
- Dino Decking LtdWigan · Other retail sale not in stores, stalls or markets
- Revenue
- £16.5m
- Profit
- £2.4m
- Staff
- 31
- Alarm Supplies Scotland LimitedGlasgow · Other retail sale not in stores, stalls or markets
- Revenue
- £14.2m
- Profit
- £321k
- Staff
- 43
- F.a. Gates & Son LimitedLoughborough · Other retail sale not in stores, stalls or markets
- Revenue
- £16.6m
- Profit
- £748k
- Staff
- 193
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £287k), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.