Extons Foods Ltd
Registered name: EXTONS FOODS LTD
Extons Foods Ltd made £111m revenue and £2.1m profit in the year to 31 May 2025. read from filing text
Extons Foods Ltd’s revenue grew 12% to £111m in the year to 31 May 2025, with £2.1m profit and 146 employees. The company is classified under “liquid milk and cream production” and is based in Manchester; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Manchester, North West
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's ultimate controlling party is E”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £64.9m | £97.7m | £99.1m | £111m |
| Cost of sales | £59.8m | £90.1m | £89.8m | £102m |
| Gross profit | £5.2m | £7.6m | £9.3m | £8.9m |
| Operating profit | £2m | £3.6m | £4.7m | £3.1m |
| Profit before tax | £1.9m | £3.3m | £4.4m | £2.7m |
| Profit after tax | £1.6m | £2.5m | £3.3m | £2.1m |
| Profit (best available) | £1.6m | £2.5m | £3.3m | £2.1m |
| Staff costs | £3.5m | £4.5m | £5.4m | £6.2m |
| Employees (average) | 135 | 140 | 146 | 146 |
| Ratios | ||||
| Profit margin | 2.5% | 2.5% | 3.3% | 1.8% |
| Gross margin | 8% | 7.7% | 9.3% | 8% |
| Revenue per employee | £481k | £698k | £679k | £762k |
| Profit per employee | £12k | £17.8k | £22.6k | £14.1k |
| Cash conversion | −37.7% | −68.6% | −80.7% | −121.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲50.4% | ▲1.5% | ▲12.2% |
| Profit growth | — | ▲54.2% | ▲32.5% | ▼37.5% |
| Headcount growth | — | ▲3.7% | ▲4.3% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £41.6k | £325 | £5.2k | £7.6k |
| Net assets | £7.2m | £8.7m | £11.3m | £12.8m |
| Fixed assets | £3.1m | £3.1m | £4.5m | £5.9m |
| Current assets | £14.6m | £20.4m | £24.3m | £33.7m |
| Debtors | £8.3m | £12.8m | £13.2m | £16.9m |
| Deferred income | £398k | £686k | £1.1m | £937k |
| Cash from operations | −£764k | −£2.4m | −£3.8m | −£3.8m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Jan 2026 |
How the business works
- Profit margin
- 1.8%
- Profit ÷ revenue.
- Gross margin
- 8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £762k
- Revenue ÷ average employees.
- Profit per employee
- £14.1k
- Profit ÷ average employees.
- Cash conversion
- −121.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲13%
- Now £12.8m
- Cash at bank
- ▲45%
- Now £7.6k
- Headcount
- 0%
- Now 146
- Deferred income
- ▼16%
- Now £937k
- Fixed assets
- ▲31%
- Now £5.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Cotteswold Dairy LimitedTewkesbury · Liquid milk and cream production
- Revenue
- £102m
- Profit
- £1.5m
- Staff
- 490
- Andros UK LimitedFrome · Liquid milk and cream production
- Revenue
- £162m
- Profit
- £9.8m
- Staff
- 249
- Strathroy Dairy LimitedOmagh · Liquid milk and cream production
- Revenue
- £176m
- Profit
- £455k
- Staff
- 165
- Blackmore Vale Farm Cream LimitedDorset · Liquid milk and cream production
- Revenue
- £58.1m
- Profit
- £2.6m
- Staff
- 161
- Wells Farm Dairy LimitedStaffs · Liquid milk and cream production
- Revenue
- £57.4m
- Profit
- £1.1m
- Staff
- 146
- A.e. Rodda & Son LimitedRedruth · Liquid milk and cream production
- Revenue
- £50.6m
- Profit
- £518k
- Staff
- 176
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit £2.1m), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.