Skip to content
CompanySight
Company No. 04723144 · Incorporated 4 Apr 2003

Extons Foods Ltd

Registered name: EXTONS FOODS LTD

Extons Foods Ltd made £111m revenue and £2.1m profit in the year to 31 May 2025. read from filing text

Extons Foods Ltd’s revenue grew 12% to £111m in the year to 31 May 2025, with £2.1m profit and 146 employees. The company is classified under “liquid milk and cream production” and is based in Manchester; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 10511Liquid milk and cream production
Status
Active
Location
Manchester, North West
Age
23 yrs · since 2003
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's ultimate controlling party is E”

Latest accounts · year to 31 May 2025

Key figures

Capital-lightCash flow filed
Revenue
£111m
Growth ▲12.2%
Profit
£2.1m
Growth ▼37.5%
Profit margin
1.8%
Gross 8%
Employees
146
Change 0%
Profit / employee
£14.1k
Revenue/employee £762k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 May 202231 May 202331 May 202431 May 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£64.9m£97.7m£99.1m£111m
Cost of sales£59.8m£90.1m£89.8m£102m
Gross profit£5.2m£7.6m£9.3m£8.9m
Operating profit£2m£3.6m£4.7m£3.1m
Profit before tax£1.9m£3.3m£4.4m£2.7m
Profit after tax£1.6m£2.5m£3.3m£2.1m
Profit (best available)£1.6m£2.5m£3.3m£2.1m
Staff costs£3.5m£4.5m£5.4m£6.2m
Employees (average)135140146146
Ratios
Profit margin2.5%2.5%3.3%1.8%
Gross margin8%7.7%9.3%8%
Revenue per employee£481k£698k£679k£762k
Profit per employee£12k£17.8k£22.6k£14.1k
Cash conversion−37.7%−68.6%−80.7%−121.3%
Growth (year on year)
Revenue growth—▲50.4%▲1.5%▲12.2%
Profit growth—▲54.2%▲32.5%▼37.5%
Headcount growth—▲3.7%▲4.3%0%
Balance sheet — indirect signals, not revenue
Cash at bank£41.6k£325£5.2k£7.6k
Net assets£7.2m£8.7m£11.3m£12.8m
Fixed assets£3.1m£3.1m£4.5m£5.9m
Current assets£14.6m£20.4m£24.3m£33.7m
Debtors£8.3m£12.8m£13.2m£16.9m
Deferred income£398k£686k£1.1m£937k
Cash from operations−£764k−£2.4m−£3.8m−£3.8m
SourceFullAccounts · bulk data Dec 2023FullAccounts · bulk data Dec 2023FullAccounts · bulk data Dec 2024FullAccounts · bulk data Jan 2026
Derived from the latest filing

How the business works

Profit margin
1.8%
Profit ÷ revenue.
Gross margin
8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£762k
Revenue ÷ average employees.
Profit per employee
£14.1k
Profit ÷ average employees.
Cash conversion
−121.3%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
5.3%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.8%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
15.2%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲13%
Now £12.8m
Cash at bank
▲45%
Now £7.6k
Headcount
0%
Now 146
Deferred income
▼16%
Now £937k
Fixed assets
▲31%
Now £5.9m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 May 2025 (profit £2.1m), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.