Isocom Components 2004 Limited
Registered name: ISOCOM COMPONENTS 2004 LIMITED
Part of Foresight Group Holdings Limited groupIsocom Components 2004 Limited made £5m revenue and £395k profit in the year to 30 Jun 2025.
Isocom Components 2004 Limited’s revenue fell 18% to £5m in the year to 30 Jun 2025, with £395k profit and 21 employees. The company is classified under “manufacture of electronic components” and is based in Hartlepool; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Hartlepool, North East
- Age
- 22 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £8.6m | £6.1m | £5m |
| Cost of sales | — | £4.8m | £3.7m | £3.3m |
| Gross profit | — | £3.8m | £2.4m | £1.7m |
| Operating profit | — | £2.9m | £1.4m | £456k |
| Profit before tax | — | £2.9m | £1.5m | £458k |
| Profit after tax | — | £2.3m | £1.1m | £395k |
| Profit (best available) | — | £2.3m | £1.1m | £395k |
| Staff costs | — | £752k | £732k | £935k |
| Employees (average) | 21 | 18 | 20 | 21 |
| Ratios | ||||
| Profit margin | — | 27.1% | 18.3% | 7.9% |
| Gross margin | — | 44.6% | 39.4% | 34.5% |
| Revenue per employee | — | £478k | £305k | £238k |
| Profit per employee | — | £130k | £55.7k | £18.8k |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▼29.1% | ▼17.8% |
| Profit growth | — | — | ▼52.3% | ▼64.5% |
| Headcount growth | — | ▼14.3% | ▲11.1% | ▲5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4m | £4.9m | £815k | £1.2m |
| Net assets | £5.7m | £6.8m | £2.9m | £3.3m |
| Fixed assets | £71.4k | £254k | £202k | £173k |
| Current assets | £7.1m | £7.7m | £3.4m | £3.9m |
| Debtors | £876k | £876k | £641k | £676k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jan 2026 |
How the business works
- Profit margin
- 7.9%
- Profit ÷ revenue.
- Gross margin
- 34.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £238k
- Revenue ÷ average employees.
- Profit per employee
- £18.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲14%
- Now £3.3m
- Cash at bank
- ▲43%
- Now £1.2m
- Headcount
- ▲5%
- Now 21
- Deferred income
- —
- Now —
- Fixed assets
- ▼14%
- Now £173k
Group structure
Ownership chain
- Foresight Group Holdings Limitedultimate parent75–100%
- Foresight Group Holdings (UK) Limited75–100%
- Foresight Company 1 Limited75–100%
- Foresight Regional Investment IV General Partner LLP75–100%
- Isocom Components UK Holdings Limited75–100%
- Isocom Components 2004 Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Litecom Semiconductors LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Techpoint Fast Track Solutions LimitedBasingstoke · Manufacture of electronic components
- Revenue
- £4.9m
- Profit
- £374k
- Staff
- 27
- Powersolve Electronics LimitedNewbury · Manufacture of electronic components
- Revenue
- £5.8m
- Profit
- £440k
- Staff
- 12
- Cambion Electronics LimitedHope Valley · Manufacture of electronic components
- Revenue
- £6.2m
- Profit
- £815k
- Staff
- —
- Advanced Fibreoptic Engineering LimitedCarterton · Manufacture of electronic components
- Revenue
- £7.5m
- Profit
- £425k
- Staff
- 57
- Merlin Circuit Technology Ltd.Rayleigh · Manufacture of electronic components
- Revenue
- £7.7m
- Profit
- £217k
- Staff
- 72
- Alpha 3 Manufacturing LimitedScunthorpe · Manufacture of electronic components
- Revenue
- £7.8m
- Profit
- £146k
- Staff
- 72
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £395k), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.
Updated from Companies House on 15 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.