Skip to content
CompanySight
Company No. 10103103 · Incorporated 5 Apr 2016

Epic Bristol Limited

Registered name: EPIC BRISTOL LIMITED

Epic Bristol Limited made £138m revenue and £8.7m profit in the year to 31 Dec 2024.

Epic Bristol Limited’s revenue fell 17% to £138m in the year to 31 Dec 2024, with £8.7m profit and 95 employees. The company is classified under “other information technology service activities” and is based in Salford; we hold 3 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 62090Other information technology service activities
Status
Active
Location
Salford, North West
Age
10 yrs · since 2016
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling party is Epic Systems Corporation, the Company's parent company which is registered in the USA at1979 Milky WayVeronaWI 53593USA”

Latest accounts · year to 31 Dec 2024

Key figures

Cash flow filed
Revenue
£138m
Growth ▼17%
Profit
£8.7m
Growth ▲15%
Profit margin
6.3%
Gross 71.1%
Employees
95
Change ▲23.4%
Profit / employee
£91.4k
Revenue/employee £1.5m
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 2024
DisclosureFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£164m£167m£138m
Cost of sales£88.4m£82m£40m
Gross profit£76m£84.6m£98.3m
Operating profit£5.8m£7.7m£8m
Profit before tax£7.2m£9.8m£11.6m
Profit after tax£5.7m£7.6m£8.7m
Profit (best available)£5.7m£7.6m£8.7m
Staff costs£3.6m£9.7m£16m
Employees (average)357795
Ratios
Profit margin3.5%4.5%6.3%
Gross margin46.2%50.8%71.1%
Revenue per employee£4.7m£2.2m£1.5m
Profit per employee£163k£98.1k£91.4k
Cash conversion47.4%−54.4%−405.3%
Growth (year on year)
Revenue growth—▲1.3%▼17%
Profit growth—▲32.1%▲15%
Headcount growth—▲120%▲23.4%
Balance sheet — indirect signals, not revenue
Cash at bank£25.9m£18.9m£10.7m
Net assets£16.5m£24m£32.7m
Fixed assets£8.1m£16.8m£58.5m
Current assets£91.2m£117m£68.1m
Debtors£9m£51.7m£19.3m
Deferred income£24.9m£11.5m£21.9m
Cash from operations£2.8m−£4.2m−£32.6m
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025
Derived from the latest filing

How the business works

Profit margin
6.3%
Profit ÷ revenue.
Gross margin
71.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£1.5m
Revenue ÷ average employees.
Profit per employee
£91.4k
Profit ÷ average employees.
Cash conversion
−405.3%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
42.3%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
15.8%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
13.9%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲36%
Now £32.7m
Cash at bank
▼43%
Now £10.7m
Headcount
▲23%
Now 95
Deferred income
▲90%
Now £21.9m
Fixed assets
▲247%
Now £58.5m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £8.7m), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.

Updated from Companies House on 13 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.