Erwin Agri-Care Limited
Registered name: ERWIN AGRI-CARE LIMITED
Part of Harvest Equipment Limited groupErwin Agri-Care Limited made £14.8m revenue and £566k profit in the year to 30 Sep 2025. read from filing text
Erwin Agri-Care Limited’s revenue grew 6% to £14.8m in the year to 30 Sep 2025, with £566k profit and 39 employees. The company is classified under “wholesale of agricultural machinery, equipment and supplies” and is based in Crumlin; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Crumlin, Northern Ireland
- Age
- 15 yrs · since 2011
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Erwin Agri-care Limited is owned by Harvest Equipment Limited. The ultimate controlling party is Michael Erwin (director) by virtue of his 51% shareholding in Harvest Equipment Limited.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £11.9m | £14.7m | £14m | £14.8m |
| Cost of sales | £10m | £12.8m | £12m | £12.7m |
| Gross profit | £1.9m | £1.9m | £2m | £2.1m |
| Operating profit | £734k | £558k | £697k | £773k |
| Profit before tax | £707k | £524k | £669k | £757k |
| Profit after tax | £557k | £411k | £499k | £566k |
| Profit (best available) | £557k | £411k | £499k | £566k |
| Staff costs | £1.2m | £1.4m | £1.3m | £1.5m |
| Employees (average) | 39 | 39 | 37 | 39 |
| Ratios | ||||
| Profit margin | 4.7% | 2.8% | 3.6% | 3.8% |
| Gross margin | 15.6% | 13% | 14.1% | 14% |
| Revenue per employee | £305k | £377k | £379k | £379k |
| Profit per employee | £14.3k | £10.5k | £13.5k | £14.5k |
| Cash conversion | −46.1% | −45.4% | −68.5% | −119.4% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲23.6% | ▼4.8% | ▲5.5% |
| Profit growth | — | ▼26.1% | ▲21.4% | ▲13.3% |
| Headcount growth | — | 0% | ▼5.1% | ▲5.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £318k | £200k | £287k | £673k |
| Net assets | £3.6m | £4m | £4.5m | £5m |
| Fixed assets | £532k | £495k | £486k | £433k |
| Current assets | £6m | £6.5m | £5.6m | £6.6m |
| Debtors | £999k | £729k | £748k | £673k |
| Deferred income | £704k | £369k | £231k | £273k |
| Cash from operations | −£338k | −£253k | −£477k | −£923k |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 3.8%
- Profit ÷ revenue.
- Gross margin
- 14%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £379k
- Revenue ÷ average employees.
- Profit per employee
- £14.5k
- Profit ÷ average employees.
- Cash conversion
- −119.4%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲12%
- Now £5m
- Cash at bank
- ▲135%
- Now £673k
- Headcount
- ▲5%
- Now 39
- Deferred income
- ▲18%
- Now £273k
- Fixed assets
- ▼11%
- Now £433k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Harvest Equipment Limitedultimate parent75–100%
- Erwin Agri-Care Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Ashfield & Wilson LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Robert Davies Machinery LimitedShrewsbury · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £14.2m
- Profit
- £128k
- Staff
- 23
- Ramsay & Jackson LimitedWholesale of agricultural machinery, equipment and supplies
- Revenue
- £14.1m
- Profit
- £243k
- Staff
- 23
- The Double a Trading Company LimitedWholesale of agricultural machinery, equipment and supplies
- Revenue
- £14m
- Profit
- £54.3k
- Staff
- 50
- TR Machinery LtdMontgomery · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £16.2m
- Profit
- £729k
- Staff
- 8
- Iseki UK & Ireland LimitedIpswich · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £17.1m
- Profit
- £1.8m
- Staff
- 20
- Spearhead Machinery LimitedEvesham · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £12m
- Profit
- £956k
- Staff
- 13
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £566k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.