How much does Grange Farm (Ni) Limited make?

Grange Farm (Ni) Limited reported revenue of £20.8m and £400k profit in the year to 31 Mar 2025, according to its accounts filed at Companies House.

How many employees does Grange Farm (Ni) Limited have?

Grange Farm (Ni) Limited reported an average of 68 employees in the year to 31 Mar 2025.

Is Grange Farm (Ni) Limited profitable?

Yes — Grange Farm (Ni) Limited reported a profit of £400k in the year to 31 Mar 2025.

Company No. NI614531 · Incorporated 19 Sep 2012

Grange Farm (Ni) Limited

Registered name: GRANGE FARM (NI) LIMITED

Grange Farm (Ni) Limited made £20.8m revenue and £400k profit in the year to 31 Mar 2025.

Grange Farm (Ni) Limited’s revenue was £20.8m in the year to 31 Mar 2025, with £400k profit and 68 employees. The company is classified under “manufacture of other food products” and is based in Dungannon; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 10890Manufacture of other food products n.e.c.

Status: Active
Location: Dungannon, Northern Ireland
Age: 14 yrs · since 2012
Type: Private Limited Company

Latest accounts · year to 31 Mar 2025

Key figures

IndependentOperating leverageCash flow filed

Revenue

£20.8m

Growth ▲0%

Profit

£400k

Growth ▲45.8%

Profit margin

1.9%

Gross 17.2%

Employees

Change ▲13.3%

Profit / employee

£5.9k

Revenue/employee £306k

Profitable streak

2yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Mar 2022	31 Mar 2023	31 Mar 2024	31 Mar 2025
Disclosure	No P&L	No P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	—	—	£20.8m	£20.8m
Cost of sales	—	—	£17.8m	£17.2m
Gross profit	—	—	£3m	£3.6m
Operating profit	—	—	£343k	£549k
Profit before tax	—	—	£320k	£535k
Profit after tax	—	—	£274k	£400k
Profit (best available)	—	—	£274k	£400k
Employees (average)	32	43	60	68
Ratios
Profit margin	—	—	1.3%	1.9%
Gross margin	—	—	14.4%	17.2%
Revenue per employee	—	—	£346k	£306k
Profit per employee	—	—	£4.6k	£5.9k
Cash conversion	—	—	−266.6%	−163.5%
Growth (year on year)
Revenue growth	—	—	—	▲0%
Profit growth	—	—	—	▲45.8%
Headcount growth	—	▲34.4%	▲39.5%	▲13.3%
Balance sheet — indirect signals, not revenue
Cash at bank	£110k	£298k	£404k	£447k
Net assets	£1.8m	£2.3m	£2.4m	£2.7m
Fixed assets	£599k	£1.1m	£1.3m	£2.8m
Current assets	£2.6m	£3.5m	£3.7m	£2.2m
Debtors	£2.3m	£2.8m	£1.6m	£1.3m
Deferred income	—	—	£9.3k	£15.3k
Cash from operations	—	—	−£915k	−£898k
Source	AbridgedAccounts · bulk data Dec 2023	AbridgedAccounts · bulk data Dec 2023	AbridgedAccounts · bulk data Nov 2024	FullAccounts · bulk data Jun 2026

Derived from the latest filing

How the business works

Profit margin: 1.9%; Profit ÷ revenue.
Gross margin: 17.2%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £306k; Revenue ÷ average employees.
Profit per employee: £5.9k; Profit ÷ average employees.
Cash conversion: −163.5%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 13.6%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 0.1%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 6.2%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲11%; Now £2.7m
Cash at bank: ▲11%; Now £447k
Headcount: ▲13%; Now 68
Deferred income: ▲65%; Now £15.3k
Fixed assets: ▲115%; Now £2.8m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £400k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.