Schjodt LLP
Registered name: SCHJODT LLP
Schjodt LLP made £19.7m revenue and £9.6m profit in the year to 31 Dec 2025.
Schjodt LLP’s revenue grew 27% to £19.7m in the year to 31 Dec 2025, with £9.6m profit and 20 employees. The company is based in Farnham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Farnham, South East
- Age
- 7 yrs · since 2019
- Type
- Limited Liability Partnership
Partnership. Profit is shown before the partners' own pay, so margins aren't comparable with a limited company. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £12m | £11.8m | £15.5m | £19.7m |
| Cost of sales | £2.7m | £2.7m | £3.3m | £5.1m |
| Gross profit | £9.3m | £9.1m | £12.2m | £14.6m |
| Operating profit | £6.2m | £5.2m | £7.8m | £9.6m |
| Profit before tax | £6.2m | £5.2m | £7.8m | £9.6m |
| Profit after tax | £6.2m | £5.2m | £7.8m | £9.6m |
| Profit (best available) | £6.2m | £5.2m | £7.8m | £9.6m |
| Staff costs | £2m | £2.5m | £2.8m | £3.3m |
| Employees (average) | 15 | 17 | 18 | 20 |
| Ratios | ||||
| Profit margin | 51.8% | 44% | 50.3% | 48.6% |
| Gross margin | 77.8% | 77.3% | 78.7% | 74.1% |
| Revenue per employee | £801k | £693k | £862k | £986k |
| Profit per employee | £415k | £305k | £434k | £479k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼1.9% | ▲31.6% | ▲27.1% |
| Profit growth | — | ▼16.7% | ▲50.6% | ▲22.8% |
| Headcount growth | — | ▲13.3% | ▲5.9% | ▲11.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.8m | £2.1m | £4.1m | £3.1m |
| Net assets | £7m | £6.4m | £8.3m | £9.2m |
| Fixed assets | £255k | £221k | £180k | £147k |
| Current assets | £7.7m | £7.2m | £9.2m | £11m |
| Debtors | £2.7m | £3.3m | £2.6m | £5m |
| Deferred income | £134k | £185k | £249k | £267k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 48.6%
- Profit ÷ revenue.
- Gross margin
- 74.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £986k
- Revenue ÷ average employees.
- Profit per employee
- £479k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 25.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲10%
- Now £9.2m
- Cash at bank
- ▼25%
- Now £3.1m
- Headcount
- ▲11%
- Now 20
- Deferred income
- ▲7%
- Now £267k
- Fixed assets
- ▼18%
- Now £147k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Minority corporate shareholders
- Advokatfirmaet Schjodt As (registered outside the UK register)
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £9.6m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.