Algo (Blairgowrie) Limited
Registered name: ALGO (BLAIRGOWRIE) LIMITED
Algo (Blairgowrie) Limited made £36.2m revenue and £1.2m profit in the year to 30 Jun 2025.
Algo (Blairgowrie) Limited’s revenue was £36.2m in the year to 30 Jun 2025, with £1.2m profit and 99 employees. The company is classified under “construction of other civil engineering projects” and is based in Perth; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Perth, Scotland
- Age
- 30 yrs · since 1996
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £29.7m | £28.6m | £36.2m | £36.2m |
| Cost of sales | £27.4m | £29.8m | £32.2m | £32.4m |
| Gross profit | £2.3m | −£1.2m | £4m | £3.9m |
| Operating profit | £78.7k | −£3.5m | £1.6m | £1.7m |
| Profit before tax | £51k | −£3.6m | £1.5m | £1.6m |
| Profit after tax | £5.8k | −£2.7m | £1.1m | £1.2m |
| Profit (best available) | £5.8k | −£2.7m | £1.1m | £1.2m |
| Staff costs | £3.7m | £3.4m | £4.1m | £4.9m |
| Employees (average) | 94 | 84 | 92 | 99 |
| Ratios | ||||
| Profit margin | 0% | −9.4% | 3.1% | 3.2% |
| Gross margin | 7.8% | −4.2% | 11.1% | 10.7% |
| Revenue per employee | £316k | £341k | £394k | £366k |
| Profit per employee | £62 | −£32k | £12.2k | £11.8k |
| Cash conversion | 39.3% | — | −79.7% | −140.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼3.6% | ▲26.5% | ▲0.1% |
| Profit growth | — | ▼46235% | — | ▲3.5% |
| Headcount growth | — | ▼10.6% | ▲9.5% | ▲7.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £31 | £58 | £973k | £2.3m |
| Net assets | £5.8m | £3m | £4.1m | £5m |
| Fixed assets | £1.5m | £1.3m | £1.3m | £1.2m |
| Current assets | £11.4m | £10.9m | £13.1m | £13.5m |
| Debtors | £2.9m | £2.8m | £5.3m | £3.1m |
| Deferred income | £14.7k | £1.4m | £30.8k | £198k |
| Cash from operations | £30.9k | −£544k | −£1.3m | −£2.3m |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 3.2%
- Profit ÷ revenue.
- Gross margin
- 10.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £366k
- Revenue ÷ average employees.
- Profit per employee
- £11.8k
- Profit ÷ average employees.
- Cash conversion
- −140.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲24%
- Now £5m
- Cash at bank
- ▲138%
- Now £2.3m
- Headcount
- ▲8%
- Now 99
- Deferred income
- ▲543%
- Now £198k
- Fixed assets
- ▼2%
- Now £1.2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Henderson & Taylor Public Works LimitedLondon · Construction of other civil engineering projects n.e.c.
- Revenue
- £35.5m
- Profit
- £837k
- Staff
- 48
- Tissot Industry UK LimitedCroydon · Construction of other civil engineering projects n.e.c.
- Revenue
- £37.4m
- Profit
- £2.7m
- Staff
- 143
- KLT Utilities LimitedLondon · Construction of other civil engineering projects n.e.c.
- Revenue
- £35m
- Profit
- £1.5m
- Staff
- 37
- Menard LimitedOrmskirk · Construction of other civil engineering projects n.e.c.
- Revenue
- £37.7m
- Profit
- £2.5m
- Staff
- 81
- Hughes Bros Construction LimitedDarlington · Construction of other civil engineering projects n.e.c.
- Revenue
- £34.7m
- Profit
- £1.3m
- Staff
- 99
- DJ Civils LtdHersden · Construction of other civil engineering projects n.e.c.
- Revenue
- £34.2m
- Profit
- £2.5m
- Staff
- 37
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £1.2m), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.