Dean & Smedley,limited
Registered name: DEAN & SMEDLEY,LIMITED
Dean & Smedley,limited made £14.9m revenue and £452k profit in the year to 30 Apr 2025.
Dean & Smedley,limited’s revenue grew 3% to £14.9m in the year to 30 Apr 2025, with £452k profit and 135 employees. The company is classified under “dispensing chemist in specialised stores” and is based in Staffs; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Staffs, East Midlands
- Age
- 80 yrs · since 1946
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 | 30 Apr 2024 | 30 Apr 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £13.1m | £13.9m | £14.5m | £14.9m |
| Cost of sales | £9.1m | £9.8m | £10.3m | £10.6m |
| Gross profit | £4.1m | £4.1m | £4.3m | £4.3m |
| Operating profit | £759k | £288k | £94.5k | £417k |
| Profit before tax | £745k | £282k | £122k | £446k |
| Profit after tax | £592k | £200k | £81.9k | £452k |
| Profit (best available) | £592k | £200k | £81.9k | £452k |
| Staff costs | £2.9m | £3.1m | £3.3m | £3.5m |
| Employees (average) | 134 | 131 | 133 | 135 |
| Ratios | ||||
| Profit margin | 4.5% | 1.4% | 0.6% | 3% |
| Gross margin | 31.1% | 29.4% | 29.3% | 28.9% |
| Revenue per employee | £98.1k | £106k | £109k | £111k |
| Profit per employee | £4.4k | £1.5k | £616 | £3.3k |
| Cash conversion | −91.4% | −84.5% | −56.9% | −165.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲5.9% | ▲4.3% | ▲2.8% |
| Profit growth | — | ▼66.2% | ▼59% | ▲451.4% |
| Headcount growth | — | ▼2.2% | ▲1.5% | ▲1.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.1m | £2.8m | £2.6m | £3.3m |
| Net assets | £3.5m | £3.7m | £4.3m | £4.7m |
| Fixed assets | £1.4m | £1.4m | £2m | £1.9m |
| Current assets | £4.8m | £4.8m | £4.8m | £5.6m |
| Debtors | £925k | £937k | £1.1m | £1.2m |
| Cash from operations | −£693k | −£244k | −£53.7k | −£688k |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 3%
- Profit ÷ revenue.
- Gross margin
- 28.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £111k
- Revenue ÷ average employees.
- Profit per employee
- £3.3k
- Profit ÷ average employees.
- Cash conversion
- −165.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 12.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲10%
- Now £4.7m
- Cash at bank
- ▲25%
- Now £3.3m
- Headcount
- ▲2%
- Now 135
- Deferred income
- —
- Now —
- Fixed assets
- ▼9%
- Now £1.9m
Group structure
Subsidiaries (2)
- J.owen Jones & Sons LimitedFigures not disclosed
- Urban Healthcare LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Web Pharmacy LimitedStirling · Dispensing chemist in specialised stores
- Revenue
- £14.5m
- Profit
- £6k
- Staff
- 83
- D. Shannon Stewart LimitedCo Down · Dispensing chemist in specialised stores
- Revenue
- £15.5m
- Profit
- £464k
- Staff
- 100
- J.P. Mackie & Company Ltd.Glasgow · Dispensing chemist in specialised stores
- Revenue
- £13.7m
- Profit
- £539k
- Staff
- 112
- Aim RX LtdWidnes · Dispensing chemist in specialised stores
- Revenue
- £16.5m
- Profit
- £387k
- Staff
- 143
- H.J. Everett (Chemist) LimitedSouthampton · Dispensing chemist in specialised stores
- Revenue
- £18.4m
- Profit
- £226k
- Staff
- 164
- H & K Willis LimitedGlasgow · Dispensing chemist in specialised stores
- Revenue
- £11.8m
- Profit
- £506k
- Staff
- 71
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit £452k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.