Larc Development Trust
Registered name: LARC DEVELOPMENT TRUST
Larc Development Trust made £184k revenue and £8k profit in the year to 31 Mar 2023.
Larc Development Trust’s revenue grew 28% to £184k in the year to 31 Mar 2023, with £8k profit and 9 employees. The company is classified under “cultural education” and is based in Leominster; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Leominster, West Midlands
- Age
- 28 yrs · since 1998
- Type
- PRI/LBG/NSC (Private, Limited by guarantee, no share capital, use of 'Limited' exemption)
Non-profit. It is limited by guarantee (typically an association, club or management company), so it isn't run for profit. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £143k | £184k |
| Cost of sales | £92k | £145k |
| Gross profit | £51.4k | £39k |
| Operating profit | £28.5k | £8k |
| Profit before tax | £18.6k | £8k |
| Profit after tax | £18.6k | £8k |
| Profit (best available) | £18.6k | £8k |
| Employees (average) | 7 | 9 |
| Ratios | ||
| Profit margin | 13% | 4.3% |
| Gross margin | 35.9% | 21.2% |
| Revenue per employee | £20.5k | £20.4k |
| Profit per employee | £2.7k | £887 |
| Growth (year on year) | ||
| Revenue growth | — | ▲28.2% |
| Profit growth | — | ▼57.1% |
| Headcount growth | — | ▲28.6% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £95k | £91.4k |
| Net assets | £2.9m | £2.9m |
| Fixed assets | £2.8m | £2.8m |
| Current assets | £99.3k | £100k |
| Debtors | £3.4k | £7.6k |
| Deferred income | £22.4k | £15k |
| Source | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2023 |
How the business works
- Profit margin
- 4.3%
- Profit ÷ revenue.
- Gross margin
- 21.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £20.4k
- Revenue ÷ average employees.
- Profit per employee
- £887
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1534%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £2.9m
- Cash at bank
- ▼4%
- Now £91.4k
- Headcount
- ▲29%
- Now 9
- Deferred income
- ▼33%
- Now £15k
- Fixed assets
- ▲0%
- Now £2.8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Take Part Wellbeing CICNew Mills · Cultural education
- Revenue
- £185k
- Profit
- £18.5k
- Staff
- 21
- Boyan Maga School CICLondon · Cultural education
- Revenue
- £175k
- Profit
- £4.8k
- Staff
- 1
- An Taigh CeilidhSteòrnabhagh · Cultural education
- Revenue
- £195k
- Profit
- £10.9k
- Staff
- 5
- Black History Study Tours LimitedLondon · Cultural education
- Revenue
- £199k
- Profit
- £14.7k
- Staff
- 0
- The Writing SquadStockport · Cultural education
- Revenue
- £170k
- Profit
- £1.5k
- Staff
- 0
- Allies Network C.I.C.Birmingham · Cultural education
- Revenue
- £156k
- Profit
- £4.1k
- Staff
- 0
Sources
Latest figures from FullAccounts for the year to 31 Mar 2023 (profit £8k), from the Companies House accounts bulk data published Nov 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.