Intelligent Communications Solutions Limited
Registered name: INTELLIGENT COMMUNICATIONS SOLUTIONS LIMITED
Part of Whistler Topco Limited groupIntelligent Communications Solutions Limited made £18.2m revenue and £448k profit in the year to 31 May 2024.
Intelligent Communications Solutions Limited’s revenue grew 12% to £18.2m in the year to 31 May 2024, with £448k profit and 83 employees. The company is classified under “other telecommunications activities” and is based in Braintree; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Braintree, East of England
- Age
- 22 yrs · since 2004
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Whistler Bidco Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2023 | 31 May 2024 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £16.2m | £18.2m |
| Cost of sales | £12.4m | £15.7m |
| Gross profit | £3.8m | £2.5m |
| Operating profit | £1.7m | £1.1m |
| Profit before tax | £860k | £422k |
| Profit after tax | £527k | £448k |
| Profit (best available) | £527k | £448k |
| Staff costs | £4.1m | £4.6m |
| Employees (average) | 80 | 83 |
| Ratios | ||
| Profit margin | 3.3% | 2.5% |
| Gross margin | 23.6% | 13.7% |
| Revenue per employee | £203k | £220k |
| Profit per employee | £6.6k | £5.4k |
| Growth (year on year) | ||
| Revenue growth | — | ▲12.4% |
| Profit growth | — | ▼15% |
| Headcount growth | — | ▲3.8% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £122k | £421k |
| Net assets | −£637k | −£189k |
| Fixed assets | £133k | £96.8k |
| Current assets | £6.7m | £7.9m |
| Debtors | £943k | £1m |
| Deferred income | £1.8m | £1.1m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- 2.5%
- Profit ÷ revenue.
- Gross margin
- 13.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £220k
- Revenue ÷ average employees.
- Profit per employee
- £5.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£189k
- Cash at bank
- ▲245%
- Now £421k
- Headcount
- ▲4%
- Now 83
- Deferred income
- ▼39%
- Now £1.1m
- Fixed assets
- ▼27%
- Now £96.8k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Whistler Topco Limitedultimate parent75–100%
- Whistler Midco Limited75–100%
- Whistler Bidco Limited75–100%
- Intelligent Communications Solutions Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (4)
- Sitec Infrastructure Services LtdRev. £26.5m · Profit £3.9m
- Blue Clarity Design Services LtdFigures not disclosed
- Cooper Topco LimitedFigures not disclosed
- Redhall Network Solutions Holdings LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Firstcom Europe LimitedBolton · Other telecommunications activities
- Revenue
- £18.3m
- Profit
- £3.4m
- Staff
- 90
- Techex LimitedBracknell · Other telecommunications activities
- Revenue
- £18.1m
- Profit
- £6.4m
- Staff
- 45
- Autograph Sound Recording LimitedLondon · Other telecommunications activities
- Revenue
- £17.7m
- Profit
- £1.2m
- Staff
- 56
- Flint Consulting LimitedWatford · Other telecommunications activities
- Revenue
- £18.8m
- Profit
- £973k
- Staff
- 29
- A1 Systems LimitedWest Byfleet · Other telecommunications activities
- Revenue
- £17.6m
- Profit
- £675k
- Staff
- 40
- Natterbox LimitedLondon · Other telecommunications activities
- Revenue
- £19m
- Profit
- £1m
- Staff
- 79
Sources
Latest figures from FullAccounts for the year to 31 May 2024 (profit £448k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.