Skip to content
CompanySight
Company No. 05238375 · Incorporated 22 Sep 2004

Intelligent Communications Solutions Limited

Registered name: INTELLIGENT COMMUNICATIONS SOLUTIONS LIMITED

Part of Whistler Topco Limited group

Intelligent Communications Solutions Limited made £18.2m revenue and £448k profit in the year to 31 May 2024.

Intelligent Communications Solutions Limited’s revenue grew 12% to £18.2m in the year to 31 May 2024, with £448k profit and 83 employees. The company is classified under “other telecommunications activities” and is based in Braintree; we hold 2 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 61900Other telecommunications activities
Status
Active
Location
Braintree, East of England
Age
22 yrs · since 2004
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Whistler Bidco Limited”

Latest accounts · year to 31 May 2024

Key figures

Capital-light
Revenue
£18.2m
Growth ▲12.4%
Profit
£448k
Growth ▼15%
Profit margin
2.5%
Gross 13.7%
Employees
83
Change ▲3.8%
Profit / employee
£5.4k
Revenue/employee £220k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 May 202331 May 2024
DisclosureFull P&LFull P&L
Profit & loss
Revenue (turnover)£16.2m£18.2m
Cost of sales£12.4m£15.7m
Gross profit£3.8m£2.5m
Operating profit£1.7m£1.1m
Profit before tax£860k£422k
Profit after tax£527k£448k
Profit (best available)£527k£448k
Staff costs£4.1m£4.6m
Employees (average)8083
Ratios
Profit margin3.3%2.5%
Gross margin23.6%13.7%
Revenue per employee£203k£220k
Profit per employee£6.6k£5.4k
Growth (year on year)
Revenue growth—▲12.4%
Profit growth—▼15%
Headcount growth—▲3.8%
Balance sheet — indirect signals, not revenue
Cash at bank£122k£421k
Net assets−£637k−£189k
Fixed assets£133k£96.8k
Current assets£6.7m£7.9m
Debtors£943k£1m
Deferred income£1.8m£1.1m
SourceFullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2024
Derived from the latest filing

How the business works

Profit margin
2.5%
Profit ÷ revenue.
Gross margin
13.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£220k
Revenue ÷ average employees.
Profit per employee
£5.4k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.5%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
6%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
5.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now −£189k
Cash at bank
▲245%
Now £421k
Headcount
▲4%
Now 83
Deferred income
▼39%
Now £1.1m
Fixed assets
▼27%
Now £96.8k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Whistler Topco Limitedultimate parent75–100%
  2. Whistler Midco Limited75–100%
  3. Whistler Bidco Limited75–100%
  4. Intelligent Communications Solutions Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (4)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 May 2024 (profit £448k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.