MI3 Limited
Registered name: MI3 LIMITED
MI3 Limited made £9.5m revenue and £474k profit in the year to 31 Dec 2025.
MI3 Limited’s revenue grew 31% to £9.5m in the year to 31 Dec 2025, with £474k profit and 62 employees. The company is classified under “manufacture of other plastic products” and is based in Colwyn Bay; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Colwyn Bay, Wales
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Karl Storz SE & Co KG”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £8.5m | £8.7m | £7.3m | £9.5m |
| Cost of sales | £5.7m | £5.8m | £4.8m | £6.6m |
| Gross profit | £2.8m | £2.9m | £2.4m | £2.9m |
| Operating profit | £330k | £575k | £210k | £590k |
| Profit before tax | £282k | £579k | £266k | £652k |
| Profit after tax | £220k | £423k | £182k | £474k |
| Profit (best available) | £220k | £423k | £182k | £474k |
| Staff costs | — | £3m | £2.3m | £2.2m |
| Employees (average) | 80 | 93 | 75 | 62 |
| Ratios | ||||
| Profit margin | 2.6% | 4.9% | 2.5% | 5% |
| Gross margin | 33.2% | 33% | 33.5% | 30.3% |
| Revenue per employee | £106k | £93.1k | £97k | £154k |
| Profit per employee | £2.7k | £4.5k | £2.4k | £7.6k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲2.1% | ▼16% | ▲31.1% |
| Profit growth | — | ▲92.3% | ▼57% | ▲160.5% |
| Headcount growth | — | ▲16.3% | ▼19.4% | ▼17.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £62.6k | £156k | £151k | £153k |
| Net assets | £4.6m | £5.1m | £5.2m | £5.7m |
| Fixed assets | £2.3m | £2.2m | £2m | £1.9m |
| Current assets | £3.9m | £4.3m | £4.3m | £4.4m |
| Debtors | £110k | £186k | £700 | £189k |
| Deferred income | — | £118k | £111k | £103k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 5%
- Profit ÷ revenue.
- Gross margin
- 30.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £154k
- Revenue ÷ average employees.
- Profit per employee
- £7.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 20.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £5.7m
- Cash at bank
- ▲1%
- Now £153k
- Headcount
- ▼17%
- Now 62
- Deferred income
- ▼7%
- Now £103k
- Fixed assets
- ▼6%
- Now £1.9m
Similar profitable businesses
- Bca Leisure LtdElland · Manufacture of other plastic products
- Revenue
- £9.6m
- Profit
- £105k
- Staff
- 99
- Select Windows (Home Improvements) LimitedHalesowen · Manufacture of other plastic products
- Revenue
- £9.7m
- Profit
- £152k
- Staff
- 74
- Bolton Plastic Components LimitedNottingham · Manufacture of other plastic products
- Revenue
- £9.8m
- Profit
- £617k
- Staff
- 152
- Canyon Europe LimitedCo.antrim · Manufacture of other plastic products
- Revenue
- £9.8m
- Profit
- £478k
- Staff
- 86
- Direct Leisure Supplies LimitedGrantham · Manufacture of other plastic products
- Revenue
- £9.2m
- Profit
- £1m
- Staff
- 57
- Flambeau Europlast LtdKent · Manufacture of other plastic products
- Revenue
- £9.1m
- Profit
- £928k
- Staff
- 64
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £474k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.