Skip to content
CompanySight
Company No. SC194894 · Incorporated 26 Mar 1999

Billy Bowie Special Projects Limited

Registered name: BILLY BOWIE SPECIAL PROJECTS LIMITED

Billy Bowie Special Projects Limited made £19.4m revenue and £2.2m profit in the year to 31 May 2025. read from filing text

Billy Bowie Special Projects Limited’s revenue fell 1% to £19.4m in the year to 31 May 2025, with £2.2m profit and 85 employees. The company is classified under “collection of non-hazardous waste” and is based in Ayrshire; we hold 4 years of its filed accounts.

Full P&L filedSection E · Water supply, sewerage and waste managementSIC 38110Collection of non-hazardous wasteSIC 38210Treatment and disposal of non-hazardous waste
Status
Active
Location
Ayrshire, Scotland
Age
27 yrs · since 1999
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The controlling party is Mr W D Bowie.”

Latest accounts · year to 31 May 2025

Key figures

Boring industryCash flow filed
Revenue
£19.4m
Growth ▼1.2%
Profit
£2.2m
Growth ▼37.6%
Profit margin
11.5%
Gross 35.9%
Employees
85
Change 0%
Profit / employee
£26.2k
Revenue/employee £228k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 May 202231 May 202331 May 202431 May 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£17.1m£19.9m£19.6m£19.4m
Cost of sales£10.8m£11m£12.2m£12.4m
Gross profit£6.4m£8.9m£7.4m£7m
Operating profit£166k£6.3m£5.2m£2.9m
Profit before tax£123k£6.6m£5.6m£3.3m
Profit after tax−£604k£5.3m£3.6m£2.2m
Profit (best available)−£604k£5.3m£3.6m£2.2m
Staff costs£3.4m£3.4m£3.8m£4m
Employees (average)84828585
Ratios
Profit margin−3.5%26.5%18.1%11.5%
Gross margin37.1%44.7%37.8%35.9%
Revenue per employee£204k£243k£231k£228k
Profit per employee−£7.2k£64.1k£41.9k£26.2k
Cash conversion−2009%−99%−84.3%−170.2%
Growth (year on year)
Revenue growth—▲16%▼1.2%▼1.2%
Profit growth——▼32.3%▼37.6%
Headcount growth—▼2.4%▲3.7%0%
Balance sheet — indirect signals, not revenue
Cash at bank£365k£884k£474k£164k
Net assets£17.5m£21.6m£25.8m£28.1m
Fixed assets£13.1m£16.5m£22.5m£27.7m
Current assets£7.7m£9.4m£8.8m£8.2m
Debtors£2.7m£3.5m£3.8m£3.4m
Deferred income£485k£420k£353k£275k
Cash from operations−£3.3m−£6.2m−£4.3m−£5m
SourceFullAccounts · bulk data Jan 2024FullAccounts · bulk data Jan 2024FullAccounts · bulk data Feb 2025FullAccounts · bulk data Feb 2026
Derived from the latest filing

How the business works

Profit margin
11.5%
Profit ÷ revenue.
Gross margin
35.9%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£228k
Revenue ÷ average employees.
Profit per employee
£26.2k
Profit ÷ average employees.
Cash conversion
−170.2%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
142.6%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
1.4%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
17.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲9%
Now £28.1m
Cash at bank
▼65%
Now £164k
Headcount
0%
Now 85
Deferred income
▼22%
Now £275k
Fixed assets
▲23%
Now £27.7m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 May 2025 (profit £2.2m), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.