H.G. Stephenson Limited
Registered name: H.G. STEPHENSON LIMITED
H.G. Stephenson Limited made £28m revenue and £496k profit in the year to 31 Jan 2025. read from filing text
H.G. Stephenson Limited’s revenue grew 3% to £28m in the year to 31 Jan 2025, with £496k profit and 117 employees. The company is classified under “agents specialized in the sale of other particular products” and is based in Stockport; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Stockport, North West
- Age
- 126 yrs · since 1900
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling party is The estate of Robert Michael Stephenson, by virtue of its majority shareholding.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2022 | 31 Jan 2023 | 31 Jan 2024 | 31 Jan 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £20.3m | £25.6m | £27.2m | £28m |
| Cost of sales | £13.4m | £16.7m | £18.2m | £18.7m |
| Gross profit | £7m | £8.9m | £9m | £9.3m |
| Operating profit | £1.5m | £1.8m | £1m | £770k |
| Profit before tax | £1.5m | £1.7m | £963k | £699k |
| Profit after tax | £1.2m | £1.4m | £683k | £496k |
| Profit (best available) | £1.2m | £1.4m | £683k | £496k |
| Staff costs | — | £4.2m | £4.6m | £4.5m |
| Employees (average) | 109 | 113 | 116 | 117 |
| Ratios | ||||
| Profit margin | 5.7% | 5.5% | 2.5% | 1.8% |
| Gross margin | 34.2% | 34.8% | 33.1% | 33.2% |
| Revenue per employee | £187k | £227k | £234k | £240k |
| Profit per employee | £10.7k | £12.5k | £5.9k | £4.2k |
| Cash conversion | — | −79.4% | −139.8% | −92.8% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲25.9% | ▲6% | ▲3.2% |
| Profit growth | — | ▲20.6% | ▼51.5% | ▼27.3% |
| Headcount growth | — | ▲3.7% | ▲2.6% | ▲0.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.3m | £1.2m | £1.3m | £993k |
| Net assets | £2.7m | £3.9m | £4.4m | £4.9m |
| Fixed assets | £2.7m | £5.3m | £5.2m | £5.4m |
| Current assets | £5.1m | £5.1m | £6m | £5.5m |
| Debtors | £1.2m | £1.8m | £2.2m | £2.2m |
| Deferred income | £476k | £475k | £485k | £589k |
| Cash from operations | — | −£1.4m | −£1.4m | −£715k |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Nov 2025 |
How the business works
- Profit margin
- 1.8%
- Profit ÷ revenue.
- Gross margin
- 33.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £240k
- Revenue ÷ average employees.
- Profit per employee
- £4.2k
- Profit ÷ average employees.
- Cash conversion
- −92.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 19.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲11%
- Now £4.9m
- Cash at bank
- ▼24%
- Now £993k
- Headcount
- ▲1%
- Now 117
- Deferred income
- ▲22%
- Now £589k
- Fixed assets
- ▲4%
- Now £5.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Trafalgar Scientific LimitedLeicester · Agents specialized in the sale of other particular products
- Revenue
- £28.8m
- Profit
- £193k
- Staff
- 94
- Jestic LimitedPaddock Wood · Agents specialized in the sale of other particular products
- Revenue
- £25.7m
- Profit
- £1.5m
- Staff
- 65
- Cemineral LimitedBrierley Hill · Agents specialized in the sale of other particular products
- Revenue
- £31.2m
- Profit
- £167k
- Staff
- 8
- Tepe Oral Hygiene Products LimitedWells · Agents specialized in the sale of other particular products
- Revenue
- £32m
- Profit
- £3m
- Staff
- 31
- Nal LimitedWorcester · Agents specialized in the sale of other particular products
- Revenue
- £23m
- Profit
- £4.8m
- Staff
- 41
- Bufa Composites UK Ltd.Manningtree · Agents specialized in the sale of other particular products
- Revenue
- £35.5m
- Profit
- £1.3m
- Staff
- 37
Sources
Latest figures from FullAccounts for the year to 31 Jan 2025 (profit £496k), from the Companies House accounts bulk data published Nov 2025. Spotted an error? Request a correction.
Updated from Companies House on 15 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.