Adshead Ratcliffe & Company,limited
Registered name: ADSHEAD RATCLIFFE & COMPANY,LIMITED
Part of Carlisle Companies Incorporated groupAdshead Ratcliffe & Company,limited made £18.5m revenue and £1.6m profit in the year to 31 Dec 2025. read from filing text
Adshead Ratcliffe & Company,limited’s revenue fell 7% to £18.5m in the year to 31 Dec 2025, with £1.6m profit and 67 employees. The company is classified under “manufacture of paints, varnishes and similar coatings, mastics and sealants” and is based in Derbyshire; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Derbyshire, East Midlands
- Age
- 82 yrs · since 1944
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £18.5m | £20m | £19.8m | £18.5m |
| Cost of sales | £13.4m | £13.5m | £12.8m | £12.3m |
| Gross profit | £5.1m | £6.5m | £6.9m | £6.1m |
| Operating profit | £272k | £1.5m | £2.2m | £1.8m |
| Profit before tax | £277k | £1.6m | £2.3m | £1.9m |
| Profit after tax | £218k | £1.2m | £2.1m | £1.6m |
| Profit (best available) | £218k | £1.2m | £2.1m | £1.6m |
| Staff costs | £2.4m | £3.1m | £3.2m | £3.1m |
| Employees (average) | 81 | 77 | 68 | 67 |
| Ratios | ||||
| Profit margin | 1.2% | 6% | 10.7% | 8.9% |
| Gross margin | 27.6% | 32.5% | 35.1% | 33.2% |
| Revenue per employee | £228k | £259k | £291k | £276k |
| Profit per employee | £2.7k | £15.5k | £31k | £24.6k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲8% | ▼1% | ▼6.6% |
| Profit growth | — | ▲446% | ▲77.4% | ▼21.9% |
| Headcount growth | — | ▼4.9% | ▼11.7% | ▼1.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £974 | — | — | — |
| Net assets | £9.3m | £8m | £10.1m | £7.4m |
| Fixed assets | £971k | £827k | £671k | £605k |
| Current assets | £10m | £10.3m | £12.2m | £9.3m |
| Debtors | £2.1m | £1.8m | £2m | £1.8m |
| Deferred income | £511k | £1m | £738k | £707k |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 8.9%
- Profit ÷ revenue.
- Gross margin
- 33.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £276k
- Revenue ÷ average employees.
- Profit per employee
- £24.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼26%
- Now £7.4m
- Cash at bank
- —
- Now —
- Headcount
- ▼1%
- Now 67
- Deferred income
- ▼4%
- Now £707k
- Fixed assets
- ▼10%
- Now £605k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Carlisle Companies Incorporated (registered outside the UK register)ultimate parent75–100%
- Carlisle International Holdings Ltd75–100%
- Carlisle Global II Limited75–100%
- Arbo (Holdings) Limited75–100%
- Adshead Ratcliffe & Company,limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Pulse Printing Products LimitedBristol · Manufacture of paints, varnishes and similar coatings, mastics and sealants
- Revenue
- £18.8m
- Profit
- £195k
- Staff
- 37
- Rustins LimitedLondon · Manufacture of paints, varnishes and similar coatings, mastics and sealants
- Revenue
- £16.2m
- Profit
- £840k
- Staff
- 45
- Elmbridge Supplies Company UK LtdGloucester · Manufacture of paints, varnishes and similar coatings, mastics and sealants
- Revenue
- £15.7m
- Profit
- £401k
- Staff
- 47
- Nippon Paint Automotive (UK) LimitedSwindon · Manufacture of paints, varnishes and similar coatings, mastics and sealants
- Revenue
- £23m
- Profit
- £961k
- Staff
- 37
- Belzona LimitedNorth Yorkshire · Manufacture of paints, varnishes and similar coatings, mastics and sealants
- Revenue
- £23.8m
- Profit
- £5.3m
- Staff
- 136
- Alpha Coatings LimitedSheerness · Manufacture of paints, varnishes and similar coatings, mastics and sealants
- Revenue
- £14.3m
- Profit
- £603k
- Staff
- 38
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.6m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.