Winmau Dartboard Company Limited
Registered name: WINMAU DARTBOARD COMPANY LIMITED
Part of Project Flight Holdco Limited groupWinmau Dartboard Company Limited made £28.9m revenue and £18.7k profit in the year to 31 Dec 2023. read from filing text
Winmau Dartboard Company Limited’s revenue grew 29% to £28.9m in the year to 31 Dec 2023, with £18.7k profit and 2 employees. The company is classified under “manufacture of sports goods” and is based in Bridgend; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Bridgend, Wales
- Age
- 67 yrs · since 1959
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £22.4m | £28.9m |
| Cost of sales | £17.2m | £23m |
| Gross profit | £5.2m | £6m |
| Operating profit | £28.1k | £7.2k |
| Profit before tax | £29.7k | £24.1k |
| Profit after tax | £24k | £18.7k |
| Profit (best available) | £24k | £18.7k |
| Employees (average) | 2 | 2 |
| Ratios | ||
| Profit margin | 0.1% | 0.1% |
| Gross margin | 23.3% | 20.6% |
| Revenue per employee | £11.2m | £14.5m |
| Profit per employee | £12k | £9.3k |
| Cash conversion | −373.9% | 9032% |
| Growth (year on year) | ||
| Revenue growth | — | ▲29% |
| Profit growth | — | ▼22.2% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.2m | £535k |
| Net assets | £2.6m | £2.6m |
| Current assets | £5.8m | £8.2m |
| Debtors | £2.6m | £3.9m |
| Deferred income | £293k | £344k |
| Cash from operations | −£105k | £651k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- 0.1%
- Profit ÷ revenue.
- Gross margin
- 20.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £14.5m
- Revenue ÷ average employees.
- Profit per employee
- £9.3k
- Profit ÷ average employees.
- Cash conversion
- 9032%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £2.6m
- Cash at bank
- ▼54%
- Now £535k
- Headcount
- 0%
- Now 2
- Deferred income
- ▲17%
- Now £344k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Project Flight Holdco Limitedultimate parent50–75%
- JBS 95 Topco Limited75–100%
- JBS 95 Midco 1 Limited75–100%
- JBS 95 Midco 2 Limited75–100%
- JBS 95 Bidco Limited75–100%
- Nodor International Limited75–100%
- Winmau Holdings Limited75–100%
- Winmau Dartboard Company Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Larrett Sports LimitedFigures not disclosed
- World Masters LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Motocaddy LimitedBishops Stortford · Manufacture of sports goods
- Revenue
- £21.4m
- Profit
- £1.3m
- Staff
- 48
- Hope Technology (Ipco) LimitedBarnoldswick · Manufacture of sports goods
- Revenue
- £18.9m
- Profit
- £1.6m
- Staff
- 141
- Eley Hawk LimitedSutton Coldfield · Manufacture of sports goods
- Revenue
- £17.2m
- Profit
- £1.4m
- Staff
- 31
- Liforme Ltd.London · Manufacture of sports goods
- Revenue
- £14.4m
- Profit
- £1.4m
- Staff
- 22
- Playdale Playgrounds LimitedCumbria · Manufacture of sports goods
- Revenue
- £13.4m
- Profit
- £372k
- Staff
- 102
- Lyalvale Express LimitedLichfield · Manufacture of sports goods
- Revenue
- £13.3m
- Profit
- £654k
- Staff
- 35
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £18.7k), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.