H.w.clothier Milton-Westcombe Farms Limited
Registered name: H.W.CLOTHIER MILTON-WESTCOMBE FARMS LIMITED
H.w.clothier Milton-Westcombe Farms Limited made £3.2m revenue and £70.1k profit in the year to 31 Dec 2025.
H.w.clothier Milton-Westcombe Farms Limited’s revenue was £3.2m in the year to 31 Dec 2025, with £70.1k profit and 20 employees. The company is classified under “raising of dairy cattle” and is based in NR Shepton Mallet; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- NR Shepton Mallet, South West
- Age
- 66 yrs · since 1959
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | No P&L | No P&L | No P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | — | — | — | £3.2m | £3.2m |
| Cost of sales | — | — | — | £2.1m | £2m |
| Gross profit | — | — | — | £1.1m | £1.3m |
| Operating profit | — | — | — | £319k | £312k |
| Profit before tax | — | — | — | £431k | £99.1k |
| Profit after tax | — | — | — | £369k | £70.1k |
| Profit (best available) | — | — | — | £369k | £70.1k |
| Employees (average) | 19 | 19 | 20 | 20 | 20 |
| Ratios | |||||
| Profit margin | — | — | — | 11.4% | 2.2% |
| Gross margin | — | — | — | 34.4% | 39.4% |
| Revenue per employee | — | — | — | £161k | £161k |
| Profit per employee | — | — | — | £18.4k | £3.5k |
| Growth (year on year) | |||||
| Revenue growth | — | — | — | — | ▼0.3% |
| Profit growth | — | — | — | — | ▼81% |
| Headcount growth | — | 0% | ▲5.3% | 0% | 0% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £19.2k | £21k | £15.7k | £19.5k | £9k |
| Net assets | — | £8.7m | £8.5m | £8.8m | £8.8m |
| Fixed assets | £7.6m | £11.8m | £11.6m | £11.8m | £11.7m |
| Current assets | — | £1.8m | £1.8m | £1.7m | £1.7m |
| Debtors | £366k | £472k | £418k | £428k | £416k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | Accounts · bulk data Sep 2024 | FilletedAccounts · bulk data Sep 2025 | FilletedAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 2.2%
- Profit ÷ revenue.
- Gross margin
- 39.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £161k
- Revenue ÷ average employees.
- Profit per employee
- £3.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 363.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼0%
- Now £8.8m
- Cash at bank
- ▼54%
- Now £9k
- Headcount
- 0%
- Now 20
- Deferred income
- —
- Now —
- Fixed assets
- ▼1%
- Now £11.7m
Similar profitable businesses
Sources
Latest figures from FilletedAccounts for the year to 31 Dec 2025 (profit £70.1k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 23 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.