Independent Tool Consultants Limited
Registered name: INDEPENDENT TOOL CONSULTANTS LIMITED
Independent Tool Consultants Limited made £18.6m revenue and £1.8m profit in the year to 31 Mar 2025. read from filing text
Independent Tool Consultants Limited’s revenue fell 9% to £18.6m in the year to 31 Mar 2025, with £1.8m profit and 39 employees. The company is classified under “manufacture of other machine tools” and is based in Staverton Cheltenham; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Staverton Cheltenham, South West
- Age
- 54 yrs · since 1972
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Ultimate control resides with A J Preece.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £26.5m | £20.4m | £18.6m |
| Cost of sales | £14.2m | £12.1m | £14.4m |
| Gross profit | £12.3m | £8.3m | £4.1m |
| Operating profit | £9.5m | £6.1m | £1.9m |
| Profit before tax | £9.5m | £7.1m | £2.4m |
| Profit after tax | £7.7m | £5.4m | £1.8m |
| Profit (best available) | £7.7m | £5.4m | £1.8m |
| Staff costs | £3.2m | £2.3m | £2.4m |
| Employees (average) | 42 | 36 | 39 |
| Ratios | |||
| Profit margin | 29% | 26.7% | 9.5% |
| Gross margin | 46.4% | 40.7% | 22.4% |
| Revenue per employee | £631k | £567k | £476k |
| Profit per employee | £183k | £151k | £45.2k |
| Cash conversion | −76.7% | −63.2% | 103% |
| Growth (year on year) | |||
| Revenue growth | — | ▼23% | ▼9% |
| Profit growth | — | ▼29.1% | ▼67.6% |
| Headcount growth | — | ▼14.3% | ▲8.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £10.3m | £14.6m | £12.7m |
| Net assets | £29.9m | £35.3m | £37.1m |
| Fixed assets | £7.4m | £7.4m | £7.2m |
| Current assets | £28.8m | £33.9m | £34.7m |
| Debtors | £6.9m | £4m | £3.3m |
| Deferred income | £482k | £1.2k | £1.2k |
| Cash from operations | −£7.3m | −£3.8m | £2m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 9.5%
- Profit ÷ revenue.
- Gross margin
- 22.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £476k
- Revenue ÷ average employees.
- Profit per employee
- £45.2k
- Profit ÷ average employees.
- Cash conversion
- 103%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 38.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £37.1m
- Cash at bank
- ▼13%
- Now £12.7m
- Headcount
- ▲8%
- Now 39
- Deferred income
- 0%
- Now £1.2k
- Fixed assets
- ▼3%
- Now £7.2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (1)
- Independent Tool Company LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- JW Froehlich UK LimitedLaindon · Manufacture of other machine tools
- Revenue
- £14m
- Profit
- £67.9k
- Staff
- 65
- Colchester Machine Tool Solutions LtdElland · Manufacture of other machine tools
- Revenue
- £13.4m
- Profit
- £1.5m
- Staff
- 34
- Industrial Tooling Corporation LimitedTamworth · Manufacture of other machine tools
- Revenue
- £11.9m
- Profit
- £471k
- Staff
- 62
- Esprit Automation LimitedNottingham · Manufacture of other machine tools
- Revenue
- £11.7m
- Profit
- £1.6m
- Staff
- 66
- Horn Cutting Tools LimitedPurley · Manufacture of other machine tools
- Revenue
- £10.6m
- Profit
- £197k
- Staff
- 31
- Ipg Photonics (UK) LimitedCoventry · Manufacture of other machine tools
- Revenue
- £6.6m
- Profit
- £253k
- Staff
- 14
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £1.8m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Updated from Companies House on 25 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.