R L Clapp and Sons (Cheesemakers) Limited
Registered name: R L CLAPP AND SONS (CHEESEMAKERS) LIMITED
R L Clapp and Sons (Cheesemakers) Limited made £24m revenue and £164k profit in the year to 30 Sep 2025.
R L Clapp and Sons (Cheesemakers) Limited’s revenue grew 34% to £24m in the year to 30 Sep 2025, with £164k profit and 46 employees. The company is classified under “liquid milk and cream production” and is based in Glastonbury; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Glastonbury, South West
- Age
- 52 yrs · since 1974
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £17.2m | £15.7m | £18m | £24m |
| Cost of sales | £15.7m | £13.4m | £16.2m | — |
| Gross profit | £1.5m | £2.3m | £1.7m | — |
| Operating profit | £266k | £755k | £62.8k | £483k |
| Profit before tax | £178k | £632k | £182k | £151k |
| Profit after tax | £188k | £519k | £98.8k | £164k |
| Profit (best available) | £188k | £519k | £98.8k | £164k |
| Staff costs | £1.6m | £1.8m | £2m | £2.2m |
| Employees (average) | 43 | 42 | 42 | 46 |
| Ratios | ||||
| Profit margin | 1.1% | 3.3% | 0.5% | 0.7% |
| Gross margin | 8.8% | 14.8% | 9.5% | — |
| Revenue per employee | £400k | £374k | £428k | £522k |
| Profit per employee | £4.4k | £12.3k | £2.4k | £3.6k |
| Cash conversion | −244% | −187.2% | −927.3% | −207.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼8.6% | ▲14.2% | ▲33.7% |
| Profit growth | — | ▲175.8% | ▼81% | ▲65.8% |
| Headcount growth | — | ▼2.3% | 0% | ▲9.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.1k | £1.7k | £1.6k | £2k |
| Net assets | £5m | £5.4m | £5.3m | £5.3m |
| Fixed assets | £7.4m | £7.4m | £7.4m | £7m |
| Current assets | £4.3m | £3.8m | £4.6m | £4.8m |
| Debtors | £754k | £612k | £978k | £1.2m |
| Deferred income | £232k | £294k | £288k | £279k |
| Cash from operations | −£649k | −£1.4m | −£583k | −£1m |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Apr 2026 |
How the business works
- Profit margin
- 0.7%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £522k
- Revenue ÷ average employees.
- Profit per employee
- £3.6k
- Profit ÷ average employees.
- Cash conversion
- −207.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 29.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £5.3m
- Cash at bank
- ▲27%
- Now £2k
- Headcount
- ▲10%
- Now 46
- Deferred income
- ▼3%
- Now £279k
- Fixed assets
- ▼5%
- Now £7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Totally Welsh LimitedCamberley · Liquid milk and cream production
- Revenue
- £21.5m
- Profit
- £780k
- Staff
- 114
- Dewlay Cheesemakers LimitedPreston Lancashire · Liquid milk and cream production
- Revenue
- £42.7m
- Profit
- £2.7m
- Staff
- 117
- Creamline Dairies LimitedTrafford Park · Liquid milk and cream production
- Revenue
- £42.8m
- Profit
- £484k
- Staff
- 298
- Pattemore's Transport (Crewkerne) LimitedCrewkerne · Liquid milk and cream production
- Revenue
- £44.6m
- Profit
- £441k
- Staff
- 103
- Knolton Farmhouse Cheese LimitedWrexham · Liquid milk and cream production
- Revenue
- £11.8m
- Profit
- £634k
- Staff
- 66
- A.e. Rodda & Son LimitedRedruth · Liquid milk and cream production
- Revenue
- £50.6m
- Profit
- £518k
- Staff
- 176
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £164k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.