Skip to content
CompanySight
Company No. 01622534 · Incorporated 17 Mar 1982

Philip Grahame International Limited

Registered name: PHILIP GRAHAME INTERNATIONAL LIMITED

Philip Grahame International Limited made £14m revenue and £2.3m profit in the year to 31 Dec 2025. read from filing text

Philip Grahame International Limited’s revenue grew 15% to £14m in the year to 31 Dec 2025, with £2.3m profit and 68 employees. The company is classified under “manufacture of other fabricated metal products” and is based in Chelmsford; we hold 4 years of its filed accounts.

Status
Active
Location
Chelmsford, East of England
Age
44 yrs · since 1982
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent undertaking is Niedax Galvanik GmbH, the registered office is Königswinterer Str. 97 · 53227 Bonn, Germany.”

Latest accounts · year to 31 Dec 2025

Key figures

Operating leverage
Revenue
£14m
Growth ▲15.1%
Profit
£2.3m
Growth ▲43.9%
Profit margin
16.2%
Gross 51.1%
Employees
68
Change ▲15.3%
Profit / employee
£33.3k
Revenue/employee £206k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureNo P&LFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)—£11.5m£12.2m£14m
Cost of sales—£5.5m£6m£6.9m
Gross profit—£6m£6.2m£7.2m
Operating profit—£3.6m£2.2m£3.1m
Profit before tax—£3.6m£2.2m£3m
Profit after tax—£2.8m£1.6m£2.3m
Profit (best available)—£2.8m£1.6m£2.3m
Staff costs—£1.9m£2.4m£2.8m
Employees (average)47505968
Ratios
Profit margin—24%12.9%16.2%
Gross margin—52.2%50.7%51.1%
Revenue per employee—£230k£206k£206k
Profit per employee—£55.1k£26.7k£33.3k
Growth (year on year)
Revenue growth——▲6.1%▲15.1%
Profit growth——▼42.9%▲43.9%
Headcount growth——▲18%▲15.3%
Balance sheet — indirect signals, not revenue
Cash at bank£2m£1.8m£1.7m£1.3m
Net assets£3.9m£4.4m£5.5m£6.1m
Fixed assets£1.3m£1.4m£3.5m£3.6m
Current assets£4.4m£4.6m£5m£4.5m
Debtors£1.7m£2.1m£1.7m£1.6m
Deferred income—£7.3k£378k£352k
SourceAccounts · bulk data Mar 2024Accounts · bulk data Mar 2024FullAccounts · bulk data May 2025FullAccounts · bulk data Mar 2026
Derived from the latest filing

How the business works

Profit margin
16.2%
Profit ÷ revenue.
Gross margin
51.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£206k
Revenue ÷ average employees.
Profit per employee
£33.3k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
25.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
2.5%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
11.2%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲10%
Now £6.1m
Cash at bank
▼26%
Now £1.3m
Headcount
▲15%
Now 68
Deferred income
▼7%
Now £352k
Fixed assets
▲3%
Now £3.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.3m), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.