The Grange Care Centre (Cheltenham) Limited
Registered name: THE GRANGE CARE CENTRE (CHELTENHAM) LIMITED
Part of P E Consultants Limited groupThe Grange Care Centre (Cheltenham) Limited made £3m revenue and £549k profit in the year to 31 Mar 2025. read from filing text
The Grange Care Centre (Cheltenham) Limited’s revenue grew 4% to £3m in the year to 31 Mar 2025, with £549k profit and 80 employees. The company is classified under “residential care activities for the elderly and disabled” and is based in Manchester; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Manchester, North West
- Age
- 44 yrs · since 1982
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £2.3m | £2.6m | £2.9m | £3m |
| Cost of sales | £1.8m | £1.9m | £1.8m | £2.1m |
| Gross profit | £514k | £792k | £1.1m | £967k |
| Operating profit | £370k | £495k | £739k | £688k |
| Profit before tax | £370k | £493k | £745k | £694k |
| Profit after tax | £332k | £354k | £689k | £549k |
| Profit (best available) | £332k | £354k | £689k | £549k |
| Staff costs | £1.4m | £1.3m | £1.5m | £1.9m |
| Employees (average) | 88 | 63 | 75 | 80 |
| Ratios | ||||
| Profit margin | 14.4% | 13.4% | 23.6% | 18.2% |
| Gross margin | 22.3% | 29.9% | 37.6% | 31.9% |
| Revenue per employee | £26.2k | £42k | £38.9k | £37.8k |
| Profit per employee | £3.8k | £5.6k | £9.2k | £6.9k |
| Cash conversion | −4% | −45.3% | −32.8% | 12.6% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲14.8% | ▲10.3% | ▲3.6% |
| Profit growth | — | ▲6.7% | ▲94.5% | ▼20.3% |
| Headcount growth | — | ▼28.4% | ▲19.1% | ▲6.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £101k | £261k | £462k | £280k |
| Net assets | £4.5m | £4.8m | £5.5m | £6.1m |
| Fixed assets | £5.8m | £5.8m | £5.8m | £5.8m |
| Current assets | £529k | £754k | £680k | £1.1m |
| Debtors | £382k | £371k | £156k | £97.9k |
| Deferred income | £69.3k | £119k | £118k | £118k |
| Cash from operations | −£15k | −£224k | −£242k | £86.7k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 18.2%
- Profit ÷ revenue.
- Gross margin
- 31.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £37.8k
- Revenue ÷ average employees.
- Profit per employee
- £6.9k
- Profit ÷ average employees.
- Cash conversion
- 12.6%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 192.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 3.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲10%
- Now £6.1m
- Cash at bank
- ▼40%
- Now £280k
- Headcount
- ▲7%
- Now 80
- Deferred income
- 0%
- Now £118k
- Fixed assets
- ▼0%
- Now £5.8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- P E Consultants Limitedultimate parent75–100%
- Rico Healthcare Limited75–100%
- The Grange Care Centre (Cheltenham) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (3)
- The Grange Care Centre (Eastington) LimitedRev. £3.4m · Profit £460k
- Platinum Nursing Care LimitedFigures not disclosed
- The Grange Care Centre UK LimitedRev. — · Profit £7.8m
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- J.T. Care Homes LimitedPreston · Residential care activities for the elderly and disabled
- Revenue
- £3m
- Profit
- £218k
- Staff
- 74
- Springfield Care Services LimitedLeeds · Residential care activities for the elderly and disabled
- Revenue
- £3m
- Profit
- £136k
- Staff
- 78
- Avery Homes Moston LimitedNorthampton · Residential care activities for the elderly and disabled
- Revenue
- £3.1m
- Profit
- £544k
- Staff
- 65
- Adore Care Homes LtdLondon · Residential care activities for the elderly and disabled
- Revenue
- £3.1m
- Profit
- £344k
- Staff
- 67
- Avery Homes Hatfield LimitedNorthampton · Residential care activities for the elderly and disabled
- Revenue
- £3.1m
- Profit
- £157k
- Staff
- 61
- Hillcrest Manor LimitedShrewsbury · Residential care activities for the elderly and disabled
- Revenue
- £2.9m
- Profit
- £182k
- Staff
- 59
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £549k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.