Hapimag Resorts & Residences (UK) Limited
Registered name: HAPIMAG RESORTS & RESIDENCES (UK) LIMITED
Hapimag Resorts & Residences (UK) Limited made £2.5m revenue and £76.4k profit in the year to 31 Dec 2025.
Hapimag Resorts & Residences (UK) Limited’s revenue grew 1% to £2.5m in the year to 31 Dec 2025, with £76.4k profit and 17 employees. The company is classified under “hotels and similar accommodation” and is based in Windermere; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Windermere, North West
- Age
- 42 yrs · since 1984
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Hapimag AG”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £1.9m | £1.8m | £2.2m | £2.5m | £2.5m |
| Cost of sales | £112k | £191k | £186k | £259k | £219k |
| Gross profit | £1.8m | £1.7m | £2m | £2.2m | £2.3m |
| Operating profit | −£137k | £157k | £99.2k | £222k | £187k |
| Profit before tax | −£200k | £94.4k | £36.2k | £159k | £76.4k |
| Profit after tax | −£230k | £146k | £76.9k | £107k | £76.4k |
| Profit (best available) | −£230k | £146k | £76.9k | £107k | £76.4k |
| Employees (average) | 26 | 17 | 17 | 17 | 17 |
| Ratios | |||||
| Profit margin | −12.3% | 7.9% | 3.5% | 4.4% | 3.1% |
| Gross margin | 94% | 89.7% | 91.5% | 89.5% | 91.2% |
| Revenue per employee | £72.1k | £109k | £128k | £145k | £146k |
| Profit per employee | −£8.9k | £8.6k | £4.5k | £6.3k | £4.5k |
| Growth (year on year) | |||||
| Revenue growth | — | ▼1.5% | ▲18.2% | ▲12.8% | ▲1% |
| Profit growth | — | — | ▼47.2% | ▲39.6% | ▼28.8% |
| Headcount growth | — | ▼34.6% | 0% | 0% | 0% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £830k | £952k | £432k | £387k | £229k |
| Net assets | £1.3m | £1.5m | £1.6m | £1.7m | £1.7m |
| Fixed assets | £4.8m | £4.8m | £4.8m | £5m | £4.9m |
| Current assets | £1.3m | £1.5m | £1.4m | £928k | £907k |
| Debtors | £395k | £414k | £426k | £436k | £494k |
| Deferred income | — | — | £288k | £277k | £266k |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Nov 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 3.1%
- Profit ÷ revenue.
- Gross margin
- 91.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £146k
- Revenue ÷ average employees.
- Profit per employee
- £4.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 196.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 10.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 19.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £1.7m
- Cash at bank
- ▼41%
- Now £229k
- Headcount
- 0%
- Now 17
- Deferred income
- ▼4%
- Now £266k
- Fixed assets
- ▼2%
- Now £4.9m
Similar profitable businesses
- Hastings Hotels Management LimitedBelfast · Hotels and similar accommodation
- Revenue
- £2.5m
- Profit
- £533k
- Staff
- 50
- Dunfermline Express Hotel LimitedEdinburgh · Hotels and similar accommodation
- Revenue
- £2.5m
- Profit
- £461k
- Staff
- 27
- Sidmouth Hotels LimitedDevon · Hotels and similar accommodation
- Revenue
- £2.4m
- Profit
- £85.8k
- Staff
- 54
- Clevedon Hall LimitedClevedon · Hotels and similar accommodation
- Revenue
- £2.6m
- Profit
- £60.3k
- Staff
- 85
- Bettagrade LimitedLeicester · Hotels and similar accommodation
- Revenue
- £2.4m
- Profit
- £489k
- Staff
- 29
- West Retford Hotel LimitedRetford · Hotels and similar accommodation
- Revenue
- £2.4m
- Profit
- £144k
- Staff
- 64
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £76.4k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.