City 1st Limited
Registered name: CITY 1ST LIMITED
City 1st Limited made £17.9m revenue and £275k profit in the year to 31 Oct 2025. read from filing text
City 1st Limited’s revenue grew 1% to £17.9m in the year to 31 Oct 2025, with £275k profit and 76 employees. The company is classified under “wholesale trade of motor vehicle parts and accessories” and is based in Maidenhead; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Maidenhead, South East
- Age
- 40 yrs · since 1986
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Profit only | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | — | £15.2m | £17.8m | £17.9m |
| Cost of sales | £11.2m | £12.2m | £12.2m | £12.1m |
| Gross profit | — | £4.2m | £5.6m | £5.9m |
| Operating profit | — | £145k | £374k | £414k |
| Profit before tax | — | £116k | £291k | £353k |
| Profit after tax | £157k | £51.3k | £208k | £275k |
| Profit (best available) | £157k | £51.3k | £208k | £275k |
| Staff costs | £2.1m | £2.4m | £3.3m | £3.5m |
| Employees (average) | 49 | 54 | 70 | 76 |
| Ratios | ||||
| Profit margin | — | 0.3% | 1.2% | 1.5% |
| Gross margin | — | 27.4% | 31.6% | 32.7% |
| Revenue per employee | — | £282k | £254k | £236k |
| Profit per employee | £3.2k | £949 | £3k | £3.6k |
| Cash conversion | — | −643.2% | −106.7% | −193.2% |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▲17.1% | ▲0.8% |
| Profit growth | — | ▼67.4% | ▲306.3% | ▲32.1% |
| Headcount growth | — | ▲10.2% | ▲29.6% | ▲8.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £111 | £61.7k | £104k | £250k |
| Net assets | £1.2m | £1.3m | £1.5m | £1.8m |
| Fixed assets | £998k | £871k | £865k | £1.2m |
| Current assets | £5m | £5.3m | £5.4m | £5.3m |
| Debtors | £2.8m | £3.3m | £3m | £3.1m |
| Deferred income | £116k | £98k | £194k | £131k |
| Cash from operations | £21k | −£933k | −£399k | −£800k |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 1.5%
- Profit ÷ revenue.
- Gross margin
- 32.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £236k
- Revenue ÷ average employees.
- Profit per employee
- £3.6k
- Profit ÷ average employees.
- Cash conversion
- −193.2%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 6.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲18%
- Now £1.8m
- Cash at bank
- ▲141%
- Now £250k
- Headcount
- ▲9%
- Now 76
- Deferred income
- ▼33%
- Now £131k
- Fixed assets
- ▲42%
- Now £1.2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Hoco Parts UK LtdHuddersfield · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £18m
- Profit
- £420k
- Staff
- 43
- Easityre Ltd.Glenrothes · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £18m
- Profit
- £846k
- Staff
- 60
- Automotive Parts Distribution LimitedAvon · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £17.9m
- Profit
- £210k
- Staff
- 154
- Sortimo International LimitedDevon · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £17.9m
- Profit
- £643k
- Staff
- 50
- Aspock UK LimitedBishop's Stortford · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £17.7m
- Profit
- £1.1m
- Staff
- 47
- Bullseye Superfactors LtdDoncaster · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £18.5m
- Profit
- £2m
- Staff
- 177
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £275k), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.