Paine Manwaring Limited
Registered name: PAINE MANWARING LIMITED
Paine Manwaring Limited made £21.2m revenue and £918k profit in the year to 31 Mar 2026.
Paine Manwaring Limited’s revenue fell 18% to £21.2m in the year to 31 Mar 2026, with £918k profit and 105 employees. The company is classified under “electrical installation” and is based in Worthing; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Worthing, South East
- Age
- 34 yrs · since 1992
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 | 31 Mar 2026 |
|---|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £16.8m | £15.3m | £19.3m | £25.7m | £21.2m |
| Cost of sales | £14.2m | £12.8m | £15.8m | £20.7m | £16.8m |
| Gross profit | £2.6m | £2.5m | £3.5m | £5m | £4.4m |
| Operating profit | £150k | £100k | £755k | £1.9m | £1.2m |
| Profit before tax | £151k | £103k | £782k | £2m | £1.2m |
| Profit after tax | £124k | £88.5k | £584k | £1.5m | £918k |
| Profit (best available) | £124k | £88.5k | £584k | £1.5m | £918k |
| Staff costs | £3.9m | £3.8m | £4.4m | £4.9m | £5.1m |
| Employees (average) | 100 | 100 | 99 | 106 | 105 |
| Ratios | |||||
| Profit margin | 0.7% | 0.6% | 3% | 5.7% | 4.3% |
| Gross margin | 15.5% | 16.6% | 17.9% | 19.6% | 20.9% |
| Revenue per employee | £168k | £153k | £195k | £243k | £202k |
| Profit per employee | £1.2k | £885 | £5.9k | £13.9k | £8.7k |
| Growth (year on year) | |||||
| Revenue growth | — | ▼9.2% | ▲26.3% | ▲33.3% | ▼17.6% |
| Profit growth | — | ▼28.5% | ▲560.3% | ▲152.3% | ▼37.8% |
| Headcount growth | — | 0% | ▼1% | ▲7.1% | ▼0.9% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £1.4m | £1.4m | £2.4m | £3.3m | £2.3m |
| Net assets | £1.1m | £1.2m | £1.8m | £2.2m | £2.7m |
| Fixed assets | £31.2k | £59.7k | £59.3k | £96.8k | £89.8k |
| Current assets | £3.9m | £4.3m | £5.1m | £6.7m | £6.4m |
| Debtors | £1.1m | £429k | £712k | £846k | £1.5m |
| Deferred income | £97.9k | £48.7k | £175k | £269k | £284k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 4.3%
- Profit ÷ revenue.
- Gross margin
- 20.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £202k
- Revenue ÷ average employees.
- Profit per employee
- £8.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲27%
- Now £2.7m
- Cash at bank
- ▼29%
- Now £2.3m
- Headcount
- ▼1%
- Now 105
- Deferred income
- ▲6%
- Now £284k
- Fixed assets
- ▼7%
- Now £89.8k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Bridgegate Electrical LimitedMaidenhead · Electrical installation
- Revenue
- £21m
- Profit
- £1.4m
- Staff
- 34
- A. & J. Keith LimitedWallsend · Electrical installation
- Revenue
- £21.6m
- Profit
- £3.2m
- Staff
- 71
- Yorkshire Building Services LimitedBatley · Electrical installation
- Revenue
- £21.6m
- Profit
- £691k
- Staff
- 52
- NRT Building Services Group LimitedBanstead · Electrical installation
- Revenue
- £21.8m
- Profit
- £4m
- Staff
- 97
- Highadmit Projects LimitedPontyclun · Electrical installation
- Revenue
- £20.5m
- Profit
- £2.2m
- Staff
- 66
- Michael Nugent (Es) LimitedPomeroy · Electrical installation
- Revenue
- £20.2m
- Profit
- £402k
- Staff
- 50
Sources
Latest figures from FullAccounts for the year to 31 Mar 2026 (profit £918k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Updated from Companies House on 24 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.