Cpi Mortars Limited
Registered name: CPI MORTARS LIMITED
Part of Grafton Group Plc groupCpi Mortars Limited made £69.7m revenue and £8.5m profit in the year to 31 Dec 2025.
Cpi Mortars Limited’s revenue grew 7% to £69.7m in the year to 31 Dec 2025, with £8.5m profit and 193 employees. The company is classified under “manufacture of mortars” and is based in Wythall; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Wythall
- Age
- 29 yrs · since 1996
- Type
- Private Limited Company
Key figures
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £80.1m | £65.2m | £69.7m |
| Operating profit | £15.1m | £9.4m | £12m |
| Profit before tax | £15.6m | £9.5m | £12.2m |
| Profit after tax | £11.9m | £6.8m | £8.5m |
| Profit (best available) | £11.9m | £6.8m | £8.5m |
| Employees (average) | 201 | 200 | 193 |
| Ratios | |||
| Profit margin | 14.9% | 10.5% | 12.3% |
| Revenue per employee | £399k | £326k | £361k |
| Profit per employee | £59.2k | £34.2k | £44.3k |
| Growth (year on year) | |||
| Revenue growth | — | ▼18.6% | ▲6.8% |
| Profit growth | — | ▼42.6% | ▲25.1% |
| Headcount growth | — | ▼0.5% | ▼3.5% |
| Balance sheet — indirect signals, not revenue | |||
| Net assets | — | — | — |
| Source | Accounts · bulk data Jul 2025 | Accounts · bulk data Jul 2025 | Accounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 12.3%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £361k
- Revenue ÷ average employees.
- Profit per employee
- £44.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- ▼4%
- Now 193
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Grafton Group Plc (registered outside the UK register)ultimate parent75–100%
- Grafton Group (UK) Public Limited Company75–100%
- Cpi Mortars Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (51)
- B. McNamee & Co. LtdRev. £2.2m · Profit £103k
- GDC Paints LimitedRev. £0 · Profit £0
- B D Estates (1999) LimitedFigures not disclosed
- B.S.G. Builders Merchants LimitedFigures not disclosed
- Bidbrook LimitedFigures not disclosed
- BMB Builders Merchants LimitedFigures not disclosed
- Brookmount Building Supplies LimitedFigures not disclosed
- Burton & Wilkinson LimitedFigures not disclosed
- Carlton Manufacturing LtdFigures not disclosed
- Carron Building Supplies LimitedActive - Proposal to Strike offFigures not disclosed
- Cpi Mortars (North) LimitedFigures not disclosed
- Edward Dock LimitedFigures not disclosed
- Ernest Axon LimitedFigures not disclosed
- GM Distribution LimitedFigures not disclosed
- Grafton Distribution LimitedFigures not disclosed
- Grafton UK Investment Company LimitedFigures not disclosed
- Grafton UK Leasing Company LimitedFigures not disclosed
- Grafton UK Pension Trustees LimitedFigures not disclosed
- HC 1165 LimitedFigures not disclosed
- HC 1166 LimitedFigures not disclosed
- HC 1181H LimitedFigures not disclosed
- HC 1183 LimitedFigures not disclosed
- HC 1184A LimitedFigures not disclosed
- HC 1185B LimitedFigures not disclosed
- HC 1186C LimitedFigures not disclosed
- Heiton Holdings UK LimitedFigures not disclosed
- J Thomas Edwards & Sons LimitedFigures not disclosed
- J.robinson(Burton-on-Trent)limitedFigures not disclosed
- John Eastaff (Holdings) LimitedFigures not disclosed
- Leyland SDM LimitedFigures not disclosed
- Lowdens LimitedFigures not disclosed
- LSDM LimitedFigures not disclosed
- Macnaughton Blair LimitedFigures not disclosed
- Manhood Builders Merchants LimitedFigures not disclosed
- Moffett, Thallon & Company LimitedFigures not disclosed
- MRCB Paints LimitedFigures not disclosed
- P. McDermott and Sons (Omagh) LimitedFigures not disclosed
- Pulsar Direct (UK) LimitedFigures not disclosed
- Rock Heights UK InvestmentsFigures not disclosed
- Round Spinney LimitedFigures not disclosed
- Selco Trade Centres LimitedFigures not disclosed
- Shoreheat LimitedFigures not disclosed
- Slocombe & Butcher LimitedFigures not disclosed
- Stairbox LimitedFigures not disclosed
- T.G. Lynes Ltd.Figures not disclosed
- UK Gas Spares LimitedFigures not disclosed
- Unvented Components LimitedFigures not disclosed
- Wantage Building Supplies LimitedActive - Proposal to Strike offFigures not disclosed
- Waterriver LimitedFigures not disclosed
- Woodfloor Warehouse LimitedFigures not disclosed
- +1 more
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit £8.5m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Updated from Companies House on 24 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.