Flair Leisure Products PLC
Registered name: FLAIR LEISURE PRODUCTS PLC
Flair Leisure Products PLC made £5.1m revenue and a £3.8m loss in the year to 31 Dec 2025.
Flair Leisure Products PLC’s revenue fell 47% to £5.1m in the year to 31 Dec 2025, with a loss of £3.8m. The company is classified under “manufacture of other games and toys,” and is based in Epsom; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Epsom, London
- Age
- 27 yrs · since 1999
- Type
- Public Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £9.8m | £6.4m | £9.5m | £5.1m |
| Cost of sales | £7.5m | £5.8m | −£8.2m | −£5.1m |
| Gross profit | £2.3m | £580k | £1.3m | −£38k |
| Operating profit | −£1.5m | −£3.8m | −£2.4m | −£4m |
| Profit before tax | −£420k | −£3.7m | −£2.6m | −£3.8m |
| Profit after tax | −£420k | −£3.7m | −£2.6m | −£3.8m |
| Profit (best available) | −£420k | −£3.7m | −£2.6m | −£3.8m |
| Staff costs | £1.1m | £1.1m | — | — |
| Employees (average) | 19 | 15 | — | — |
| Ratios | ||||
| Profit margin | −4.3% | −58.5% | −27.5% | −75.1% |
| Gross margin | 23.2% | 9.1% | 13.7% | −0.8% |
| Revenue per employee | £514k | £426k | — | — |
| Profit per employee | −£22.1k | −£249k | — | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▼34.6% | ▲49.3% | ▼47% |
| Headcount growth | — | ▼21.1% | — | — |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.9m | £1m | — | — |
| Net assets | £3.6m | −£103k | — | — |
| Fixed assets | £173k | £171k | — | — |
| Current assets | £8.2m | £7.7m | — | — |
| Debtors | £2.2m | £1.8m | — | — |
| Deferred income | £1.7m | £1.1m | — | — |
| Source | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Apr 2025 | Accounts · bulk data Jul 2026 | Accounts · bulk data Aug 2026 |
How the business works
- Profit margin
- −75.1%
- Profit ÷ revenue.
- Gross margin
- −0.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- —
- Now —
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Similar profitable businesses
- The Wentworth Wooden Jigsaw Company LimitedSwindon · Manufacture of other games and toys, n.e.c.
- Revenue
- £12.4m
- Profit
- £1.5m
- Staff
- 56
- Golden Bear Products LimitedShropshire · Manufacture of other games and toys, n.e.c.
- Revenue
- £18.8m
- Profit
- £340k
- Staff
- 53
- Harry Levy Amusement Contractor LimitedBroadstairs · Manufacture of professional and arcade games and toys
- Revenue
- £10.5m
- Profit
- £394k
- Staff
- 66
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit −£3.8m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Updated from Companies House on 24 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.