Browns Bedrooms & Kitchens Ltd
Registered name: BROWNS BEDROOMS & KITCHENS LTD
Browns Bedrooms & Kitchens Ltd made £9.8m revenue and £7.7k profit in the year to 31 Dec 2025. read from filing text
Browns Bedrooms & Kitchens Ltd’s revenue fell 4% to £9.8m in the year to 31 Dec 2025, with £7.7k profit and 58 employees. The company is classified under “manufacture of kitchen furniture” and is based in Cramlington; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Cramlington, North East
- Age
- 27 yrs · since 1999
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling party is Mr P A Brown.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £11m | £10.4m | £10.2m | £9.8m |
| Cost of sales | £5.8m | £5.7m | £5.4m | £5m |
| Gross profit | £5.2m | £4.7m | £4.7m | £4.8m |
| Operating profit | £2.1m | £635k | £1.4m | £1.1m |
| Profit before tax | £1.1m | −£273k | £599k | £227k |
| Profit after tax | £1.2m | −£185k | £588k | £7.7k |
| Profit (best available) | £1.2m | −£185k | £588k | £7.7k |
| Staff costs | £1.9m | £1.9m | £1.9m | £2m |
| Employees (average) | 67 | 60 | 57 | 58 |
| Ratios | ||||
| Profit margin | 10.5% | −1.8% | 5.8% | 0.1% |
| Gross margin | 47.3% | 45% | 46.6% | 48.8% |
| Revenue per employee | £165k | £173k | £178k | £169k |
| Profit per employee | £17.4k | −£3.1k | £10.3k | £133 |
| Cash conversion | −198% | −511.6% | −219.8% | −295.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼6.2% | ▼1.8% | ▼3.6% |
| Profit growth | — | ▼115.9% | — | ▼98.7% |
| Headcount growth | — | ▼10.4% | ▼5% | ▲1.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £6.7m | £8.1m | £9.5m | £9.4m |
| Net assets | £6.1m | £6m | £6.6m | £6.6m |
| Fixed assets | £10.6m | £10m | £3k | £10.9m |
| Current assets | £8.8m | £10.2m | £11.1m | £13m |
| Debtors | £1.1m | £1.1m | £836k | £716k |
| Deferred income | £41.9k | £38.6k | £35.9k | £33.5k |
| Cash from operations | −£4.1m | −£3.2m | −£3m | −£3.3m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 0.1%
- Profit ÷ revenue.
- Gross margin
- 48.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £169k
- Revenue ÷ average employees.
- Profit per employee
- £133
- Profit ÷ average employees.
- Cash conversion
- −295.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 111.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £6.6m
- Cash at bank
- ▼2%
- Now £9.4m
- Headcount
- ▲2%
- Now 58
- Deferred income
- ▼7%
- Now £33.5k
- Fixed assets
- ▲356715%
- Now £10.9m
Similar profitable businesses
- W. Oliver (Exorna) LimitedColeraine · Manufacture of kitchen furniture
- Revenue
- £9m
- Profit
- £219k
- Staff
- 75
- Rok Kitchens LtdGrays · Manufacture of kitchen furniture
- Revenue
- £11.9m
- Profit
- £1.2m
- Staff
- 40
- System 6 Kitchens LimitedExeter · Manufacture of kitchen furniture
- Revenue
- £14.3m
- Profit
- £195k
- Staff
- 91
- Carysil Surfaces LtdAlfreton · Manufacture of kitchen furniture
- Revenue
- £14.6m
- Profit
- £1.3m
- Staff
- 77
- Trade Mouldings LimitedCookstown · Manufacture of kitchen furniture
- Revenue
- £15.1m
- Profit
- £849k
- Staff
- 109
- Www.bathshack (Ireland) .Co.uk LtdAntrim · Manufacture of kitchen furniture
- Revenue
- £15.5m
- Profit
- £256k
- Staff
- 113
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £7.7k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.