Umdasch Store Makers United Kingdom Ltd
Registered name: UMDASCH STORE MAKERS UNITED KINGDOM LTD
Part of Umdasch Store Makers Gmbh groupUmdasch Store Makers United Kingdom Ltd made £17.2m revenue and £137k profit in the year to 31 Dec 2024. read from filing text
Umdasch Store Makers United Kingdom Ltd’s revenue grew 20% to £17.2m in the year to 31 Dec 2024, with £137k profit and 30 employees. The company is classified under “manufacture of office and shop furniture” and is based in Abingdon; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Abingdon, South East
- Age
- 26 yrs · since 1999
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company is a wholly owned subsidiary of Umdasch S”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £14.1m | £14.3m | £17.2m |
| Cost of sales | £10.1m | £10m | £12.9m |
| Gross profit | £3.9m | £4.3m | £4.3m |
| Operating profit | £1.8m | £766k | £183k |
| Profit before tax | £1.8m | £765k | £210k |
| Profit after tax | £1.6m | £563k | £137k |
| Profit (best available) | £1.6m | £563k | £137k |
| Staff costs | £1.8m | £2.4m | £2.4m |
| Employees (average) | 24 | 28 | 30 |
| Ratios | |||
| Profit margin | 11.2% | 3.9% | 0.8% |
| Gross margin | 28% | 29.9% | 25% |
| Revenue per employee | £586k | £510k | £572k |
| Profit per employee | £65.8k | £20.1k | £4.6k |
| Cash conversion | — | 0% | −986% |
| Growth (year on year) | |||
| Revenue growth | — | ▲1.4% | ▲20.2% |
| Profit growth | — | ▼64.4% | ▼75.6% |
| Headcount growth | — | ▲16.7% | ▲7.1% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £1.1m | £48.2k | £282k |
| Net assets | £3.3m | £3m | £2m |
| Fixed assets | £825k | £686k | £595k |
| Current assets | £6.6m | £4.5m | £7.4m |
| Debtors | £4m | £2.6m | £3.4m |
| Deferred income | £282k | £313k | £163k |
| Cash from operations | — | −£194 | −£1.8m |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Jul 2025 |
How the business works
- Profit margin
- 0.8%
- Profit ÷ revenue.
- Gross margin
- 25%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £572k
- Revenue ÷ average employees.
- Profit per employee
- £4.6k
- Profit ÷ average employees.
- Cash conversion
- −986%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 19.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼32%
- Now £2m
- Cash at bank
- ▲484%
- Now £282k
- Headcount
- ▲7%
- Now 30
- Deferred income
- ▼48%
- Now £163k
- Fixed assets
- ▼13%
- Now £595k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Umdasch Store Makers Gmbh (registered outside the UK register)ultimate parent75–100%
- Umdasch Store Makers United Kingdom Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Ki (UK) LimitedLondon · Manufacture of office and shop furniture
- Revenue
- £16.3m
- Profit
- £537k
- Staff
- 35
- Vitra LimitedLondon · Manufacture of office and shop furniture
- Revenue
- £18m
- Profit
- £429k
- Staff
- 30
- Thorpe's Joinery LimitedMarket Harborough · Manufacture of office and shop furniture
- Revenue
- £18.8m
- Profit
- £342k
- Staff
- 96
- Imperial Office Furniture LtdBury · Manufacture of office and shop furniture
- Revenue
- £14.6m
- Profit
- £510k
- Staff
- 108
- Elite Office Furniture (UK) Ltd.East Yorkshire · Manufacture of office and shop furniture
- Revenue
- £20.4m
- Profit
- £2.6m
- Staff
- 128
- Workstories LimitedLondon · Manufacture of office and shop furniture
- Revenue
- £21.3m
- Profit
- £112k
- Staff
- 68
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £137k), from the Companies House accounts bulk data published Jul 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.