Booth Dispensers Limited
Registered name: BOOTH DISPENSERS LIMITED
Part of Booth Group Limited groupBooth Dispensers Limited made £11.5m revenue and £1.1m profit in the year to 31 Dec 2025. read from filing text
Booth Dispensers Limited’s revenue was £11.5m in the year to 31 Dec 2025, with £1.1m profit and 105 employees. The company is classified under “manufacture of other special-purpose machinery” and is based in Blackpool; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Blackpool, North West
- Age
- 26 yrs · since 1999
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate holding company is Booth Group Limited, incorporated in England and Wales with registered address of 101 Moor Park Avenue, Blackpool, Lancashire, FY2 OLZ.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £13.1m | £12.3m | £11.5m | £11.5m |
| Cost of sales | £9.3m | £8.6m | £7.9m | £7.8m |
| Gross profit | £3.7m | £3.6m | £3.7m | £3.7m |
| Operating profit | £460k | £383k | £124k | £1.4m |
| Profit before tax | £346k | £222k | −£47.4k | £1.3m |
| Profit after tax | £325k | £181k | −£44.4k | £1.1m |
| Profit (best available) | £325k | £181k | −£44.4k | £1.1m |
| Staff costs | £3.1m | £3.1m | £3m | £3.2m |
| Employees (average) | 132 | 116 | 104 | 105 |
| Ratios | ||||
| Profit margin | 2.5% | 1.5% | −0.4% | 9.5% |
| Gross margin | 28.7% | 29.7% | 31.8% | 32.2% |
| Revenue per employee | £99k | £106k | £111k | £110k |
| Profit per employee | £2.5k | £1.6k | −£427 | £10.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼6.2% | ▼5.8% | ▼0.3% |
| Profit growth | — | ▼44.2% | ▼124.5% | — |
| Headcount growth | — | ▼12.1% | ▼10.3% | ▲1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £24.7k | £84.2k | £102k | £742k |
| Net assets | £1.9m | £1.8m | £1.5m | £2.4m |
| Fixed assets | £2.1m | £1.8m | £1.9m | £966k |
| Current assets | £5.8m | £4.5m | £4.2m | £4.8m |
| Debtors | £2.1m | £1.3m | £1.4m | £1.1m |
| Deferred income | £260k | £124k | £82.2k | £130k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 9.5%
- Profit ÷ revenue.
- Gross margin
- 32.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £110k
- Revenue ÷ average employees.
- Profit per employee
- £10.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 8.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲55%
- Now £2.4m
- Cash at bank
- ▲627%
- Now £742k
- Headcount
- ▲1%
- Now 105
- Deferred income
- ▲58%
- Now £130k
- Fixed assets
- ▼48%
- Now £966k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Booth Group Limitedultimate parent75–100%
- Booth Dispensers Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Brandels LimitedFigures not disclosed
Sister companies (1)
- Inncellar Equipment LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Longwood Engineering Company LimitedWest Yorkshire · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11.3m
- Profit
- £2.4m
- Staff
- 54
- Calder LimitedWorcester · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11.2m
- Profit
- £296k
- Staff
- 50
- Adpak Machinery Systems LimitedNelson · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11.2m
- Profit
- £881k
- Staff
- 33
- Lynton Lasers LimitedHolmes Chapel · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11m
- Profit
- £232k
- Staff
- 73
- Hartridge LimitedGawcott · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11m
- Profit
- £92k
- Staff
- 52
- Ventec 2003 LimitedPoole · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £12.2m
- Profit
- £549k
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.1m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.