Camelot Care Homes Limited
Registered name: CAMELOT CARE HOMES LIMITED
Camelot Care Homes Limited made £3.4m revenue and £1.1m profit in the year to 30 Jun 2025.
Camelot Care Homes Limited’s revenue grew 25% to £3.4m in the year to 30 Jun 2025, with £1.1m profit and 58 employees. The company is classified under “residential nursing care facilities” and is based in Salisbury; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Salisbury, South West
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £3.1m | £3m | £2.8m | £3.4m |
| Cost of sales | £142k | £154k | £157k | £161k |
| Gross profit | £3m | £2.8m | £2.6m | £3.3m |
| Operating profit | £1.3m | £1m | £705k | £1.2m |
| Profit before tax | £1.3m | £1m | £863k | £1.5m |
| Profit after tax | £1m | £796k | £628k | £1.1m |
| Profit (best available) | £1m | £796k | £628k | £1.1m |
| Staff costs | £1.2m | £1.5m | £1.5m | £1.7m |
| Employees (average) | 52 | 59 | 59 | 58 |
| Ratios | ||||
| Profit margin | 32.2% | 26.5% | 22.9% | 31.5% |
| Gross margin | 95.5% | 94.9% | 94.3% | 95.3% |
| Revenue per employee | £60.6k | £50.9k | £46.6k | £59.4k |
| Profit per employee | £19.5k | £13.5k | £10.7k | £18.7k |
| Cash conversion | 61.7% | 198.8% | 331.3% | 171.8% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼4.7% | ▼8.4% | ▲25.3% |
| Profit growth | — | ▼21.4% | ▼21.1% | ▲72.7% |
| Headcount growth | — | ▲13.5% | 0% | ▼1.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.1m | £5m | £7.5m | £9.7m |
| Net assets | £4.4m | £5.1m | £5.8m | £6.9m |
| Fixed assets | £2.5m | £2.5m | £2.4m | £2.3m |
| Current assets | £7.1m | £7.7m | £9.3m | £10.9m |
| Debtors | £142k | £200k | £157k | £63.5k |
| Deferred income | — | £61k | £105k | £210k |
| Cash from operations | £810k | £2m | £2.3m | £2.1m |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 31.5%
- Profit ÷ revenue.
- Gross margin
- 95.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £59.4k
- Revenue ÷ average employees.
- Profit per employee
- £18.7k
- Profit ÷ average employees.
- Cash conversion
- 171.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 67.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲19%
- Now £6.9m
- Cash at bank
- ▲30%
- Now £9.7m
- Headcount
- ▼2%
- Now 58
- Deferred income
- ▲100%
- Now £210k
- Fixed assets
- ▼3%
- Now £2.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Axelbond LimitedLondon · Residential nursing care facilities
- Revenue
- £3.4m
- Profit
- £342k
- Staff
- 85
- Holmwood House Care LimitedIlford · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £110k
- Staff
- 81
- Abbey Care Complex LimitedEssex · Residential nursing care facilities
- Revenue
- £3.4m
- Profit
- £783k
- Staff
- 62
- Crown Care VIII LimitedNewcastle Upon Tyne · Residential nursing care facilities
- Revenue
- £3.4m
- Profit
- £440k
- Staff
- 59
- Xcel Care Homes LtdEastbourne · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £678k
- Staff
- 67
- Adl Liverpool LimitedWakefield · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £750k
- Staff
- 78
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £1.1m), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Updated from Companies House on 23 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.