Skip to content
CompanySight
Company No. 05251224 · Incorporated 5 Oct 2004

The Panelcompany Limited

Registered name: THE PANELCOMPANY LIMITED

The Panelcompany Limited made £14.8m revenue and £132k profit in the year to 30 May 2025.

The Panelcompany Limited’s revenue grew 18% to £14.8m in the year to 30 May 2025, with £132k profit and 84 employees. The company is classified under “wholesale of hardware, plumbing and heating equipment and supplies” and is based in Rotherham; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46740Wholesale of hardware, plumbing and heating equipment and supplies
Status
Active
Location
Rotherham, Yorkshire and The Humber
Age
22 yrs · since 2004
Type
Private Limited Company
Latest accounts · year to 30 May 2025

Key figures

IndependentBoring industryCash flow filed
Revenue
£14.8m
Growth ▲18.1%
Profit
£132k
Growth ▼80.5%
Profit margin
0.9%
Gross 47%
Employees
84
Change ▲20%
Profit / employee
£1.6k
Revenue/employee £176k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 May 202230 May 202330 May 202430 May 2025
DisclosureNo P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)—£8.1m£12.5m£14.8m
Cost of sales—£4.2m£6.3m£7.8m
Gross profit—£3.9m£6.2m£6.9m
Operating profit—£401k£1.1m£491k
Profit before tax—£324k£910k£236k
Profit after tax—£260k£676k£132k
Profit (best available)—£260k£676k£132k
Staff costs—£1.2m£2.1m£2.7m
Employees (average)44427084
Ratios
Profit margin—3.2%5.4%0.9%
Gross margin—48%49.8%47%
Revenue per employee—£193k£179k£176k
Profit per employee—£6.2k£9.7k£1.6k
Cash conversion—−168.7%−147.1%65%
Growth (year on year)
Revenue growth——▲54.6%▲18.1%
Profit growth——▲160.1%▼80.5%
Headcount growth—▼4.5%▲66.7%▲20%
Balance sheet — indirect signals, not revenue
Cash at bank£307k£724k£580k£381k
Net assets£17.4k£308k£695k£617k
Fixed assets£214k£551k£1.5m£1.6m
Current assets£1.2m£2.1m£2.5m£2.9m
Debtors£54.7k£0£107k£147k
Deferred income£28.3k£109k£42k—
Cash from operations—−£677k−£1.6m£319k
SourceFilletedAccounts · bulk data Oct 2023FilletedAccounts · bulk data Oct 2023FullAccounts · bulk data Sep 2024FullAccounts · bulk data Feb 2026
Derived from the latest filing

How the business works

Profit margin
0.9%
Profit ÷ revenue.
Gross margin
47%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£176k
Revenue ÷ average employees.
Profit per employee
£1.6k
Profit ÷ average employees.
Cash conversion
65%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
10.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼11%
Now £617k
Cash at bank
▼34%
Now £381k
Headcount
▲20%
Now 84
Deferred income
—
Now —
Fixed assets
▲10%
Now £1.6m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 May 2025 (profit £132k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.