Malary Limited
Registered name: MALARY LIMITED
Malary Limited made £14.6m revenue and £283k profit in the year to 30 Jun 2025.
Malary Limited’s revenue grew 1% to £14.6m in the year to 30 Jun 2025, with £283k profit and 99 employees. The company is classified under “treatment and disposal of non-hazardous waste” and is based in Twentypence Road, Cottenham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Twentypence Road, Cottenham, East of England
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £11.9m | £15.4m | £14.4m | £14.6m |
| Cost of sales | £8.1m | £10.5m | £9.5m | £9.7m |
| Gross profit | £3.7m | £4.9m | £4.9m | £4.9m |
| Operating profit | £1.1m | £1.1m | £1.2m | £479k |
| Profit before tax | £995k | £1.1m | £1.1m | £431k |
| Profit after tax | £874k | £972k | £779k | £283k |
| Profit (best available) | £874k | £972k | £779k | £283k |
| Staff costs | £2.5m | £3m | £3.3m | £4.4m |
| Employees (average) | 60 | 72 | 83 | 99 |
| Ratios | ||||
| Profit margin | 7.4% | 6.3% | 5.4% | 1.9% |
| Gross margin | 31.6% | 31.6% | 34.1% | 33.8% |
| Revenue per employee | £198k | £214k | £173k | £147k |
| Profit per employee | £14.6k | £13.5k | £9.4k | £2.9k |
| Cash conversion | 153.6% | 178.4% | 200.2% | −61.6% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲29.8% | ▼6.7% | ▲1.3% |
| Profit growth | — | ▲11.3% | ▼19.9% | ▼63.7% |
| Headcount growth | — | ▲20% | ▲15.3% | ▲19.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.9m | £1.7m | £2m | £677k |
| Net assets | £5m | £5.8m | £6.3m | £6.4m |
| Fixed assets | £4.4m | £4.9m | £5.7m | £6.3m |
| Current assets | £5.8m | £4.9m | £5.3m | £4.4m |
| Debtors | £3.1m | £2.4m | £2.5m | £3m |
| Deferred income | £319k | £243k | £232k | £188k |
| Cash from operations | £1.6m | £2m | £2.3m | −£295k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 1.9%
- Profit ÷ revenue.
- Gross margin
- 33.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £147k
- Revenue ÷ average employees.
- Profit per employee
- £2.9k
- Profit ÷ average employees.
- Cash conversion
- −61.6%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 43.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 20.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £6.4m
- Cash at bank
- ▼66%
- Now £677k
- Headcount
- ▲19%
- Now 99
- Deferred income
- ▼19%
- Now £188k
- Fixed assets
- ▲11%
- Now £6.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Centralgrange Environmental Waste LimitedMerseyside · Treatment and disposal of non-hazardous waste
- Revenue
- £13.9m
- Profit
- £3m
- Staff
- 26
- P a Moody Recycling LimitedGateshead · Treatment and disposal of non-hazardous waste
- Revenue
- £13.2m
- Profit
- £190k
- Staff
- 79
- Dow Group LimitedCumbernauld · Treatment and disposal of non-hazardous waste
- Revenue
- £12.9m
- Profit
- £379k
- Staff
- 66
- CWM Environmental Ltd.Carmarthen · Treatment and disposal of non-hazardous waste
- Revenue
- £17m
- Profit
- £95.1k
- Staff
- 98
- Ubu Environmental LtdManchester · Treatment and disposal of non-hazardous waste
- Revenue
- £17m
- Profit
- £2.2m
- Staff
- 120
- Eis Waste Services LimitedAberdeen · Treatment and disposal of non-hazardous waste
- Revenue
- £17.1m
- Profit
- £3.2m
- Staff
- 112
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £283k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.