Thor Atkinson Steel Fabrications Ltd
Registered name: THOR ATKINSON STEEL FABRICATIONS LTD
Thor Atkinson Steel Fabrications Ltd made £18.8m revenue and £1.5m profit in the year to 31 May 2025.
Thor Atkinson Steel Fabrications Ltd’s revenue grew 7% to £18.8m in the year to 31 May 2025, with £1.5m profit and 116 employees. The company is classified under “other engineering activities” and is based in Ulverston; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Ulverston, North West
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £16.1m | £15.9m | £17.6m | £18.8m |
| Cost of sales | £11.9m | £11.2m | £11.8m | £13.5m |
| Gross profit | £4.1m | £4.7m | £5.8m | £5.3m |
| Operating profit | £849k | £905k | £1.8m | £1.5m |
| Profit before tax | £526k | £533k | £1.5m | £1m |
| Profit after tax | £432k | £428k | £1m | £1.5m |
| Profit (best available) | £432k | £428k | £1m | £1.5m |
| Staff costs | £5.5m | £5.7m | £5.6m | £6.2m |
| Employees (average) | 122 | 121 | 121 | 116 |
| Ratios | ||||
| Profit margin | 2.7% | 2.7% | 6% | 8% |
| Gross margin | 25.7% | 29.5% | 33.1% | 28.2% |
| Revenue per employee | £132k | £132k | £145k | £162k |
| Profit per employee | £3.5k | £3.5k | £8.7k | £13k |
| Cash conversion | −222.5% | −179.2% | −127.8% | −78.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼0.9% | ▲10.3% | ▲7.1% |
| Profit growth | — | ▼0.9% | ▲144.5% | ▲43.4% |
| Headcount growth | — | ▼0.8% | 0% | ▼4.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Net assets | £755k | £836k | £1.4m | £2.4m |
| Fixed assets | £4.2m | £4.8m | £4.3m | £6.1m |
| Current assets | £4.4m | £3.9m | £4.4m | £5.9m |
| Debtors | £1.2m | £755k | £801k | £2.4m |
| Deferred income | £19.8k | £19.4k | — | — |
| Cash from operations | −£1.9m | −£1.6m | −£2.3m | −£1.1m |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 8%
- Profit ÷ revenue.
- Gross margin
- 28.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £162k
- Revenue ÷ average employees.
- Profit per employee
- £13k
- Profit ÷ average employees.
- Cash conversion
- −78.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 32.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲71%
- Now £2.4m
- Cash at bank
- —
- Now —
- Headcount
- ▼4%
- Now 116
- Deferred income
- —
- Now —
- Fixed assets
- ▲43%
- Now £6.1m
Similar profitable businesses
- Addison Project PLCThornton Cleveleys · Other engineering activities
- Revenue
- £18.6m
- Profit
- £1.2m
- Staff
- 65
- Grayton LimitedBarton Upon Humber · Other engineering activities
- Revenue
- £19.1m
- Profit
- £1.7m
- Staff
- 129
- Energise Energy Solutions LtdDoncaster · Other engineering activities
- Revenue
- £19.6m
- Profit
- £1.2m
- Staff
- 115
- Frankham Consultancy Group LimitedSidcup · Other engineering activities
- Revenue
- £17.8m
- Profit
- £547k
- Staff
- 157
- Afry Solutions UK LimitedWarrington · Other engineering activities
- Revenue
- £17.7m
- Profit
- £856k
- Staff
- 60
- Crescent Motorcycle Company LimitedVerwood · Other engineering activities
- Revenue
- £20.3m
- Profit
- £366k
- Staff
- 51
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit £1.5m), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.