Luke Roper Limited
Registered name: LUKE ROPER LIMITED
Part of Luke1977 (Bicester) Limited groupLuke Roper Limited made £12.3m revenue and £527k profit in the year to 31 Jan 2025.
Luke Roper Limited’s revenue fell 14% to £12.3m in the year to 31 Jan 2025, with £527k profit and 37 employees. The company is classified under “wholesale of clothing and footwear” and is based in Bicester; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bicester, South East
- Age
- 18 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2022 | 31 Jan 2023 | 31 Jan 2024 | 31 Jan 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £15.1m | £15.5m | £14.4m | £12.3m |
| Cost of sales | £9.9m | £10.7m | £9.5m | £7.9m |
| Gross profit | £5.2m | £4.7m | £4.8m | £4.4m |
| Operating profit | £2m | £1.1m | £1m | £590k |
| Profit before tax | £2m | £1m | £1m | £655k |
| Profit after tax | £1.6m | £825k | £759k | £527k |
| Profit (best available) | £1.6m | £825k | £759k | £527k |
| Staff costs | £1.1m | £1.1m | £1.3m | £1.5m |
| Employees (average) | 33 | 35 | 36 | 37 |
| Ratios | ||||
| Profit margin | 10.7% | 5.3% | 5.3% | 4.3% |
| Gross margin | 34.4% | 30.7% | 33.6% | 35.5% |
| Revenue per employee | £458k | £442k | £399k | £333k |
| Profit per employee | £49.1k | £23.6k | £21.1k | £14.3k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲2.4% | ▼7.1% | ▼14.3% |
| Profit growth | — | ▼49% | ▼8.1% | ▼30.5% |
| Headcount growth | — | ▲6.1% | ▲2.9% | ▲2.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £5.6m | £2.6m | £3.5m | £1.7m |
| Net assets | £4.9m | £5.2m | £5.4m | £5.4m |
| Fixed assets | £579k | £611k | £564k | £569k |
| Current assets | £8.6m | £7.8m | £7.1m | £5.6m |
| Debtors | £1.1m | £1.1m | £1.2m | £875k |
| Source | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 4.3%
- Profit ÷ revenue.
- Gross margin
- 35.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £333k
- Revenue ÷ average employees.
- Profit per employee
- £14.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £5.4m
- Cash at bank
- ▼52%
- Now £1.7m
- Headcount
- ▲3%
- Now 37
- Deferred income
- —
- Now —
- Fixed assets
- ▲1%
- Now £569k
Group structure
Ownership chain
- Luke1977 (Bicester) Limitedultimate parent75–100%
- Luke Roper Holdings Limited75–100%
- Luke Roper Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Luke Roper Retail LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Hoggs of Fife LimitedFife · Wholesale of clothing and footwear
- Revenue
- £12.2m
- Profit
- £1.3m
- Staff
- 50
- Udare LimitedLondon · Wholesale of clothing and footwear
- Revenue
- £12.5m
- Profit
- £217k
- Staff
- 10
- Marc Darcy International LimitedSalford · Wholesale of clothing and footwear
- Revenue
- £11.8m
- Profit
- £3.7m
- Staff
- 41
- Fonz Leather Styles LimitedBirmingham · Wholesale of clothing and footwear
- Revenue
- £12.8m
- Profit
- £532k
- Staff
- 58
- UK Distributors (Footwear) LimitedSaddington Road Fleckney · Wholesale of clothing and footwear
- Revenue
- £11.8m
- Profit
- £383k
- Staff
- 39
- Continental Clothing Company LimitedBournemouth · Wholesale of clothing and footwear
- Revenue
- £11.8m
- Profit
- £1.5m
- Staff
- 13
Sources
Latest figures from FullAccounts for the year to 31 Jan 2025 (profit £527k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.