Plan.nr Limited
Registered name: PLAN.NR LIMITED
Plan.nr Limited made £10.5m revenue and £1.1m profit in the year to 31 Jan 2025.
Plan.nr Limited’s revenue fell 16% to £10.5m in the year to 31 Jan 2025, with £1.1m profit and 75 employees. The company is classified under “business and domestic software development” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Tray.ai Inc.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2022 | 31 Jan 2023 | 31 Jan 2024 | 31 Jan 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £13.2m | £14m | £12.5m | £10.5m |
| Gross profit | £13.2m | £14m | £12.5m | £10.5m |
| Operating profit | £768k | £937k | £813k | £722k |
| Profit before tax | £768k | £937k | £813k | £722k |
| Profit after tax | £365k | £2.1m | £2.8m | £1.1m |
| Profit (best available) | £365k | £2.1m | £2.8m | £1.1m |
| Staff costs | £11.2m | £12.1m | £10.7m | £8.7m |
| Employees (average) | 148 | 134 | 99 | 75 |
| Ratios | ||||
| Profit margin | 2.8% | 14.8% | 22.4% | 10% |
| Gross margin | 100% | 100% | 100% | 100% |
| Revenue per employee | £89.4k | £104k | £126k | £141k |
| Profit per employee | £2.5k | £15.5k | £28.3k | £14.1k |
| Cash conversion | 57.8% | −1.2% | −16.8% | 28.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲5.7% | ▼10.5% | ▼15.7% |
| Profit growth | — | ▲468.2% | ▲35.3% | ▼62.3% |
| Headcount growth | — | ▼9.5% | ▼26.1% | ▼24.2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £591k | £557k | £371k | £574k |
| Net assets | £4.5m | £6.8m | £9.7m | £10.8m |
| Fixed assets | £40.9k | £31.5k | £63k | £35.2k |
| Current assets | £5.7m | £7.3m | £10.1m | £11.5m |
| Debtors | £5.1m | £6.8m | £9.8m | £10.9m |
| Deferred income | £142k | £121k | £113k | £158k |
| Cash from operations | £444k | −£10.8k | −£136k | £203k |
| Source | Accounts · bulk data Feb 2024 | Accounts · bulk data Feb 2024 | Accounts · bulk data Nov 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 10%
- Profit ÷ revenue.
- Gross margin
- 100%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £141k
- Revenue ÷ average employees.
- Profit per employee
- £14.1k
- Profit ÷ average employees.
- Cash conversion
- 28.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 103.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲11%
- Now £10.8m
- Cash at bank
- ▲55%
- Now £574k
- Headcount
- ▼24%
- Now 75
- Deferred income
- ▲40%
- Now £158k
- Fixed assets
- ▼44%
- Now £35.2k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Quinnox LimitedLondon · Business and domestic software development
- Revenue
- £10.5m
- Profit
- £690k
- Staff
- 25
- Creatio Britain LtdLondon · Business and domestic software development
- Revenue
- £10.6m
- Profit
- £643k
- Staff
- 16
- Inventry LimitedLeeds · Business and domestic software development
- Revenue
- £10.4m
- Profit
- £465k
- Staff
- 113
- Nexor LimitedNottingham · Business and domestic software development
- Revenue
- £10.8m
- Profit
- £1.8m
- Staff
- 64
- Green Park Content LimitedDorchester · Business and domestic software development
- Revenue
- £10.3m
- Profit
- £406k
- Staff
- 85
- Ingenta PLCOxford · Business and domestic software development
- Revenue
- £10.3m
- Profit
- £1.7m
- Staff
- 61
Sources
Latest figures from FullAccounts for the year to 31 Jan 2025 (profit £1.1m), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.