ST Matthews (Dunsmore) Limited
Registered name: ST MATTHEWS (DUNSMORE) LIMITED
Part of Cgen Care 1 (Holdco) Limited groupST Matthews (Dunsmore) Limited made £2.2m revenue and a £236k loss in the year to 31 Aug 2023.
ST Matthews (Dunsmore) Limited’s revenue fell 8% to £2.2m in the year to 31 Aug 2023, with a loss of £236k and 50 employees. The company is classified under “residential care activities for learning difficulties, mental health and substance abuse” and is based in Spratton; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Spratton, East Midlands
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £2.4m | £2.2m |
| Cost of sales | £1.6m | £1.6m |
| Gross profit | £820k | £631k |
| Operating profit | £529k | −£81.9k |
| Profit before tax | £490k | −£181k |
| Profit after tax | £386k | −£236k |
| Profit (best available) | £386k | −£236k |
| Employees (average) | 41 | 50 |
| Ratios | ||
| Profit margin | 15.8% | −10.5% |
| Gross margin | 33.6% | 28.1% |
| Revenue per employee | £59.6k | £44.9k |
| Profit per employee | £9.4k | −£4.7k |
| Growth (year on year) | ||
| Revenue growth | — | ▼8.2% |
| Profit growth | — | ▼161.2% |
| Headcount growth | — | ▲21.9% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £59.6k | £118k |
| Net assets | £3.3m | £3m |
| Fixed assets | £3.6m | £3.5m |
| Current assets | £2.6m | £2.2m |
| Debtors | £388k | £106k |
| Deferred income | £104k | £78.1k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- −10.5%
- Profit ÷ revenue.
- Gross margin
- 28.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £44.9k
- Revenue ÷ average employees.
- Profit per employee
- −£4.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 155.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼7%
- Now £3m
- Cash at bank
- ▲98%
- Now £118k
- Headcount
- ▲22%
- Now 50
- Deferred income
- ▼25%
- Now £78.1k
- Fixed assets
- ▼2%
- Now £3.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Cgen Care 1 (Holdco) Limitedultimate parent75–100%
- Cgen Care 1 Limited75–100%
- ST Matthews Group (UK) Limited75–100%
- ST Matthews (Dunsmore) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- ST Matthews (Broad Lane) LimitedRev. £9.5m · Profit £852k
- ST Matthews (Moreton Centre) LimitedRev. £5.8m · Profit £116k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Procare Wales LimitedRhyl · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £2.2m
- Profit
- £996k
- Staff
- 59
- New Focus Child Care LtdStoke on Trent · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £2.1m
- Profit
- £242k
- Staff
- 36
- Allied Care (Mental Health) LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £2.6m
- Profit
- £249k
- Staff
- 45
- Alliance Home Care (Learning Disabilities) LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £2.6m
- Profit
- £294k
- Staff
- 63
- Alliance Home Care LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.8m
- Profit
- £220k
- Staff
- 32
- Honeybourne House LtdWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.8m
- Profit
- £379k
- Staff
- 44
Sources
Latest figures from FullAccounts for the year to 31 Aug 2023 (profit −£236k), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.