Hartwood Care (4) Limited
Registered name: HARTWOOD CARE (4) LIMITED
Part of Nutmeg Topco Limited groupHartwood Care (4) Limited made £5.8m revenue and £571k profit in the year to 31 Mar 2025. read from filing text
Hartwood Care (4) Limited’s revenue grew 6% to £5.8m in the year to 31 Mar 2025, with £571k profit and 102 employees. The company is classified under “management of real estate on a fee or contract basis” and is based in Egham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Egham, London
- Age
- 12 yrs · since 2014
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent and ultimate controlling”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £4.2m | £4.9m | £5.5m | £5.8m |
| Cost of sales | £2.2m | £2.5m | £2.6m | £2.9m |
| Gross profit | £2m | £2.3m | £2.9m | £2.9m |
| Operating profit | £1.2m | £1.2m | £1.4m | £1.3m |
| Profit before tax | £1m | £978k | £977k | £707k |
| Profit after tax | £804k | £808k | £730k | £571k |
| Profit (best available) | £804k | £808k | £730k | £571k |
| Staff costs | £2.1m | £2.3m | £2.4m | £2.7m |
| Employees (average) | 102 | 103 | 105 | 102 |
| Ratios | ||||
| Profit margin | 19% | 16.6% | 13.2% | 9.8% |
| Gross margin | 47.5% | 48.3% | 52.2% | 49.4% |
| Revenue per employee | £41.4k | £47.2k | £52.5k | £57.2k |
| Profit per employee | £7.9k | £7.8k | £7k | £5.6k |
| Cash conversion | −86.8% | −76.5% | 105.2% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲15.1% | ▲13.4% | ▲5.7% |
| Profit growth | — | ▲0.5% | ▼9.7% | ▼21.7% |
| Headcount growth | — | ▲1% | ▲1.9% | ▼2.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £636k | £628k | £933k | £540k |
| Net assets | £12.3m | £13.1m | £17.8m | £18.4m |
| Fixed assets | £18.9m | £18.7m | £23.7m | £23.7m |
| Current assets | £4.2m | £5m | £5.4m | £9.2m |
| Debtors | £340k | £400k | £457k | £482k |
| Deferred income | £474k | £599k | £547k | £578k |
| Cash from operations | −£1m | −£954k | £1.4m | — |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 9.8%
- Profit ÷ revenue.
- Gross margin
- 49.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £57.2k
- Revenue ÷ average employees.
- Profit per employee
- £5.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 406.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 9.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲3%
- Now £18.4m
- Cash at bank
- ▼42%
- Now £540k
- Headcount
- ▼3%
- Now 102
- Deferred income
- ▲6%
- Now £578k
- Fixed assets
- ▲0%
- Now £23.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Nutmeg Topco Limitedultimate parent75–100%
- Cinnamon Holdco Limited75–100%
- Cinnamon Midco Limited75–100%
- Cinnamon Care Homes Group Limited75–100%
- Hartwood Care (4) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Hartwood Care (4) Subco LimitedFigures not disclosed
Sister companies (14)
- Hartwood Care (3) LimitedRev. £5.3m · Profit £187k
- Hartwood Care (2) LimitedRev. £4.7m · Profit £306k
- Hartwood Care LimitedRev. £3.7m · Profit £101k
- Battersea Care Home Holdings LimitedRev. — · Profit −£4.8k
- Bexhill Care Home Holdings LimitedRev. — · Profit −£4.8k
- Blackheath Care LimitedFigures not disclosed
- Cinnamon Finance Company LimitedFigures not disclosed
- Cinnamon Operations LimitedFigures not disclosed
- Eastcote Holdings LimitedRev. — · Profit −£4.8k
- Egham Care Holdings LimitedRev. — · Profit −£4.8k
- Hextable Care Home Holdings LimitedRev. — · Profit −£4.8k
- New Milton Care Home Holdings LimitedRev. — · Profit −£4.8k
- Rectory Court Care Home LimitedFigures not disclosed
- Waterlooville Holdings LimitedRev. — · Profit −£4.8k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Derbyshire Courts LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £5.6m
- Profit
- £3.5m
- Staff
- —
- Roxton Bailey Robinson LimitedBerkshire · Management of real estate on a fee or contract basis
- Revenue
- £5.5m
- Profit
- £70k
- Staff
- 15
- Trust Property Management Group LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £5.5m
- Profit
- £702k
- Staff
- 54
- Global Property Ventures LimitedStevenage · Management of real estate on a fee or contract basis
- Revenue
- £5.4m
- Profit
- £627k
- Staff
- 40
- Hartwood Care (3) LimitedEgham · Management of real estate on a fee or contract basis
- Revenue
- £5.3m
- Profit
- £187k
- Staff
- 87
- Newton Property Management Ltd.Glasgow · Management of real estate on a fee or contract basis
- Revenue
- £6.6m
- Profit
- £1.4m
- Staff
- 71
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £571k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.