Skip to content
CompanySight
Company No. 09242115 · Incorporated 30 Sep 2014

Verdant Brewing Company Limited

Registered name: VERDANT BREWING COMPANY LIMITED

Verdant Brewing Company Limited made £8.6m revenue and £448k profit in the year to 31 Dec 2025.

Verdant Brewing Company Limited’s revenue grew 10% to £8.6m in the year to 31 Dec 2025, with £448k profit and 75 employees. The company is classified under “manufacture of beer” and is based in Penryn; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 11050Manufacture of beer
Status
Active
Location
Penryn, South West
Age
12 yrs · since 2014
Type
Private Limited Company
Latest accounts · year to 31 Dec 2025

Key figures

IndependentCash flow filed
Revenue
£8.6m
Growth ▲10%
Profit
£448k
Growth ▲4.5%
Profit margin
5.2%
Gross 44.8%
Employees
75
Change ▲13.6%
Profit / employee
£6k
Revenue/employee £114k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£6.4m£8m£7.8m£8.6m
Cost of sales£4.2m£4.5m£4.4m£4.7m
Gross profit£2.3m£3.4m£3.4m£3.8m
Operating profit£524k£872k£377k£594k
Profit before tax£324k£683k£151k£412k
Profit after tax£486k£591k£428k£448k
Profit (best available)£486k£591k£428k£448k
Staff costs£1.7m£2m£2.3m£2.4m
Employees (average)52656675
Ratios
Profit margin7.5%7.4%5.5%5.2%
Gross margin35.3%43.1%43.5%44.8%
Revenue per employee£124k£123k£118k£114k
Profit per employee£9.3k£9.1k£6.5k£6k
Cash conversion−109.6%−133.2%15.3%−92.8%
Growth (year on year)
Revenue growth—▲24%▼2.5%▲10%
Profit growth—▲21.5%▼27.5%▲4.5%
Headcount growth—▲25%▲1.5%▲13.6%
Balance sheet — indirect signals, not revenue
Cash at bank£463k£790k£306k£524k
Net assets£3.1m£3.7m£4.1m£4.3m
Fixed assets£4.1m£3.8m£3.8m£3.6m
Current assets£1.3m£1.7m£2.2m£2.8m
Debtors£244k£290k£265k£387k
Deferred income£86.9k£102k——
Cash from operations−£574k−£1.2m£57.4k−£551k
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
5.2%
Profit ÷ revenue.
Gross margin
44.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£114k
Revenue ÷ average employees.
Profit per employee
£6k
Profit ÷ average employees.
Cash conversion
−92.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
42%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
4.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲4%
Now £4.3m
Cash at bank
▲71%
Now £524k
Headcount
▲14%
Now 75
Deferred income
—
Now —
Fixed assets
▼4%
Now £3.6m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £448k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.