State 4 Restaurants Limited
Registered name: STATE 4 RESTAURANTS LIMITED
State 4 Restaurants Limited made £25m revenue and £216k profit in the year to 31 Dec 2024.
State 4 Restaurants Limited’s revenue grew 40% to £25m in the year to 31 Dec 2024, with £216k profit and 592 employees. The company is classified under “unlicensed restaurants and cafes” and is based in Derby; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Derby, East Midlands
- Age
- 11 yrs · since 2015
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £16.6m | £15.9m | £17.8m | £25m |
| Cost of sales | £5.8m | £5.9m | £6.2m | £8.4m |
| Gross profit | £10.8m | £10.1m | £11.7m | £16.6m |
| Operating profit | £1.1m | −£131k | £648k | £553k |
| Profit before tax | £1.1m | −£173k | £547k | £363k |
| Profit after tax | £846k | −£206k | £479k | £216k |
| Profit (best available) | £846k | −£206k | £479k | £216k |
| Staff costs | £4.7m | £5m | £5.3m | £7.6m |
| Employees (average) | 450 | 474 | 540 | 592 |
| Ratios | ||||
| Profit margin | 5.1% | −1.3% | 2.7% | 0.9% |
| Gross margin | 65.1% | 63.3% | 65.4% | 66.5% |
| Revenue per employee | £36.9k | £33.6k | £33k | £42.3k |
| Profit per employee | £1.9k | −£434 | £887 | £365 |
| Cash conversion | −102% | — | −257.1% | −220.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼4% | ▲11.9% | ▲40.2% |
| Profit growth | — | ▼124.3% | — | ▼54.9% |
| Headcount growth | — | ▲5.3% | ▲13.9% | ▲9.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.4m | £668k | £1.5m | £1.4m |
| Net assets | £886k | £547k | £891k | £1m |
| Fixed assets | £2.5m | £2.4m | £4.4m | £4.1m |
| Current assets | £1.6m | £1m | £1.8m | £1.7m |
| Debtors | £0 | £23k | £398 | £1.3k |
| Cash from operations | −£1.1m | −£394k | −£1.7m | −£1.2m |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 0.9%
- Profit ÷ revenue.
- Gross margin
- 66.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £42.3k
- Revenue ÷ average employees.
- Profit per employee
- £365
- Profit ÷ average employees.
- Cash conversion
- −220.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 16.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲18%
- Now £1m
- Cash at bank
- ▼5%
- Now £1.4m
- Headcount
- ▲10%
- Now 592
- Deferred income
- —
- Now —
- Fixed assets
- ▼8%
- Now £4.1m
Similar profitable businesses
- Enterfries LimitedDerby · Unlicensed restaurants and cafes
- Revenue
- £25.2m
- Profit
- £320k
- Staff
- 590
- P. Griffiths Foods LimitedKingswinford · Unlicensed restaurants and cafes
- Revenue
- £24.8m
- Profit
- £19k
- Staff
- 591
- Nna LimitedGloucester · Unlicensed restaurants and cafes
- Revenue
- £25.3m
- Profit
- £2.7m
- Staff
- 315
- Rahon Enterprises LimitedBangor · Unlicensed restaurants and cafes
- Revenue
- £25.5m
- Profit
- £734k
- Staff
- 1,406
- Streetsharp LtdWoking · Unlicensed restaurants and cafes
- Revenue
- £25.8m
- Profit
- £422k
- Staff
- 523
- Burton & Speke LimitedDalkeith · Unlicensed restaurants and cafes
- Revenue
- £24.2m
- Profit
- £2.1m
- Staff
- 312
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £216k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.