Skip to content
CompanySight
Company No. 09620538 · Incorporated 3 Jun 2015

State 4 Restaurants Limited

Registered name: STATE 4 RESTAURANTS LIMITED

State 4 Restaurants Limited made £25m revenue and £216k profit in the year to 31 Dec 2024.

State 4 Restaurants Limited’s revenue grew 40% to £25m in the year to 31 Dec 2024, with £216k profit and 592 employees. The company is classified under “unlicensed restaurants and cafes” and is based in Derby; we hold 4 years of its filed accounts.

Full P&L filedSection I · Accommodation and food servicesSIC 56102Unlicensed restaurants and cafes
Status
Active
Location
Derby, East Midlands
Age
11 yrs · since 2015
Type
Private Limited Company
Latest accounts · year to 31 Dec 2024

Key figures

IndependentCash flow filed
Revenue
£25m
Growth ▲40.2%
Profit
£216k
Growth ▼54.9%
Profit margin
0.9%
Gross 66.5%
Employees
592
Change ▲9.6%
Profit / employee
£365
Revenue/employee £42.3k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202131 Dec 202231 Dec 202331 Dec 2024
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£16.6m£15.9m£17.8m£25m
Cost of sales£5.8m£5.9m£6.2m£8.4m
Gross profit£10.8m£10.1m£11.7m£16.6m
Operating profit£1.1m−£131k£648k£553k
Profit before tax£1.1m−£173k£547k£363k
Profit after tax£846k−£206k£479k£216k
Profit (best available)£846k−£206k£479k£216k
Staff costs£4.7m£5m£5.3m£7.6m
Employees (average)450474540592
Ratios
Profit margin5.1%−1.3%2.7%0.9%
Gross margin65.1%63.3%65.4%66.5%
Revenue per employee£36.9k£33.6k£33k£42.3k
Profit per employee£1.9k−£434£887£365
Cash conversion−102%—−257.1%−220.9%
Growth (year on year)
Revenue growth—▼4%▲11.9%▲40.2%
Profit growth—▼124.3%—▼54.9%
Headcount growth—▲5.3%▲13.9%▲9.6%
Balance sheet — indirect signals, not revenue
Cash at bank£1.4m£668k£1.5m£1.4m
Net assets£886k£547k£891k£1m
Fixed assets£2.5m£2.4m£4.4m£4.1m
Current assets£1.6m£1m£1.8m£1.7m
Debtors£0£23k£398£1.3k
Cash from operations−£1.1m−£394k−£1.7m−£1.2m
SourceAccounts · bulk data Oct 2023Accounts · bulk data Oct 2023FullAccounts · bulk data Oct 2024FullAccounts · bulk data Oct 2025
Derived from the latest filing

How the business works

Profit margin
0.9%
Profit ÷ revenue.
Gross margin
66.5%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£42.3k
Revenue ÷ average employees.
Profit per employee
£365
Profit ÷ average employees.
Cash conversion
−220.9%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
16.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲18%
Now £1m
Cash at bank
▼5%
Now £1.4m
Headcount
▲10%
Now 592
Deferred income
—
Now —
Fixed assets
▼8%
Now £4.1m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £216k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.