Jigsaw Recovery Project CIC
Registered name: JIGSAW RECOVERY PROJECT CIC
Jigsaw Recovery Project CIC made £1.4m revenue and £1.3k profit in the year to 31 Oct 2025.
Jigsaw Recovery Project CIC’s revenue fell 19% to £1.4m in the year to 31 Oct 2025, with £1.3k profit and 27 employees. The company is classified under “residential care activities for learning difficulties, mental health and substance abuse” and is based in Gateshead; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Gateshead, North East
- Age
- 10 yrs · since 2016
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Profit & loss | Profit & loss | Profit & loss | Profit & loss |
| Profit & loss | ||||
| Revenue (turnover) | £1.1m | £1.3m | £1.8m | £1.4m |
| Cost of sales | £39.1k | £53k | £66.7k | £36.4k |
| Gross profit | £1m | £1.2m | £1.7m | £1.4m |
| Operating profit | £216k | £134k | £324k | £2.8k |
| Profit before tax | £216k | £134k | £324k | £2.8k |
| Profit after tax | £178k | £104k | £245k | £1.3k |
| Profit (best available) | £178k | £104k | £245k | £1.3k |
| Employees (average) | 21 | 22 | 27 | 27 |
| Ratios | ||||
| Profit margin | 17% | 8.2% | 13.8% | 0.1% |
| Gross margin | 96.3% | 95.8% | 96.3% | 97.5% |
| Revenue per employee | £50k | £57.8k | £65.9k | £53.3k |
| Profit per employee | £8.5k | £4.8k | £9.1k | £49 |
| Growth (year on year) | ||||
| Revenue growth | — | ▲21% | ▲40.1% | ▼19.2% |
| Profit growth | — | ▼41.3% | ▲134.2% | ▼99.5% |
| Headcount growth | — | ▲4.8% | ▲22.7% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £86.1k | £79.5k | £281k | £172k |
| Net assets | £444k | £549k | £793k | £795k |
| Fixed assets | £228k | £228k | £235k | £230k |
| Current assets | £315k | £398k | £696k | £628k |
| Debtors | £176k | £148k | £137k | £90.1k |
| Deferred income | £48.5k | £31.7k | £34.6k | £32k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 0.1%
- Profit ÷ revenue.
- Gross margin
- 97.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £53.3k
- Revenue ÷ average employees.
- Profit per employee
- £49
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 16%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 6.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £795k
- Cash at bank
- ▼39%
- Now £172k
- Headcount
- 0%
- Now 27
- Deferred income
- ▼8%
- Now £32k
- Fixed assets
- ▼2%
- Now £230k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Ashlane House LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.4m
- Profit
- £551k
- Staff
- 34
- Bole Aller House LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.3m
- Profit
- £430k
- Staff
- 26
- Cameron Lodge LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.3m
- Profit
- £138k
- Staff
- 33
- Ashlong House LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.3m
- Profit
- £61.1k
- Staff
- 21
- Ashurst House LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.3m
- Profit
- £142k
- Staff
- 20
- Ashgables House LimitedWoking · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £1.7m
- Profit
- £383k
- Staff
- 22
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £1.3k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.