Mason's Animal Feeds Ltd
Registered name: MASON'S ANIMAL FEEDS LTD
Mason's Animal Feeds Ltd made £77.2m revenue and £1.2m profit in the year to 31 Oct 2025.
Mason's Animal Feeds Ltd’s revenue grew 13% to £77.2m in the year to 31 Oct 2025, with £1.2m profit and 58 employees. The company is classified under “manufacture of prepared feeds for farm animals” and is based in Co Armagh; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Co Armagh, Northern Ireland
- Age
- 22 yrs · since 2004
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £49.2m | £60.3m | £68.3m | £77.2m |
| Cost of sales | £43.5m | £54.4m | £61m | £69.1m |
| Gross profit | £5.7m | £6m | £7.3m | £8.1m |
| Operating profit | £1.3m | £1.2m | £1.1m | £994k |
| Profit before tax | £1.2m | £983k | £902k | £870k |
| Profit after tax | £991k | £664k | £677k | £1.2m |
| Profit (best available) | £991k | £664k | £677k | £1.2m |
| Staff costs | £1.9m | £2m | £2.4m | £2.8m |
| Employees (average) | 45 | 50 | 53 | 58 |
| Ratios | ||||
| Profit margin | 2% | 1.1% | 1% | 1.6% |
| Gross margin | 11.6% | 9.9% | 10.7% | 10.5% |
| Revenue per employee | £1.1m | £1.2m | £1.3m | £1.3m |
| Profit per employee | £22k | £13.3k | £12.8k | £21.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲22.5% | ▲13.3% | ▲12.9% |
| Profit growth | — | ▼33% | ▲2% | ▲83.3% |
| Headcount growth | — | ▲11.1% | ▲6% | ▲9.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £400k | £1m | £646k | £1.5m |
| Net assets | £3.9m | £4.1m | £4.3m | £4.4m |
| Fixed assets | £3.1m | £2.4m | £3.3m | £3.6m |
| Current assets | £10.8m | £13.2m | £14.7m | £15.6m |
| Debtors | £7.9m | £9.7m | £10.5m | £10.6m |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 1.6%
- Profit ÷ revenue.
- Gross margin
- 10.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.3m
- Revenue ÷ average employees.
- Profit per employee
- £21.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £4.4m
- Cash at bank
- ▲125%
- Now £1.5m
- Headcount
- ▲9%
- Now 58
- Deferred income
- —
- Now —
- Fixed assets
- ▲11%
- Now £3.6m
Similar profitable businesses
- Factory Services UK LimitedCamberley · Manufacture of prepared feeds for farm animals
- Revenue
- £76.2m
- Profit
- £3.5m
- Staff
- 172
- Harper's Home Mix LimitedDevon · Manufacture of prepared feeds for farm animals
- Revenue
- £79.2m
- Profit
- £2.6m
- Staff
- 129
- Feed Factors LimitedLondon · Manufacture of prepared feeds for farm animals
- Revenue
- £66.1m
- Profit
- £3m
- Staff
- 12
- Su-Bridge Pet Supplies LimitedSaham Toney · Manufacture of prepared feeds for farm animals
- Revenue
- £62m
- Profit
- £804k
- Staff
- 118
- Davidson Brothers (Shotts) LimitedManufacture of prepared feeds for farm animals
- Revenue
- £56.7m
- Profit
- £2.9m
- Staff
- 69
- Lloyd's (Animal) Feeds LimitedOswestry · Manufacture of prepared feeds for farm animals
- Revenue
- £106m
- Profit
- £1.2m
- Staff
- 134
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £1.2m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Updated from Companies House on 24 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.