Cowan Bros. Ni Ltd
Registered name: COWAN BROS. NI LTD
Cowan Bros. Ni Ltd made £19.2m revenue and £612k profit in the year to 31 Dec 2025.
Cowan Bros. Ni Ltd’s revenue grew 15% to £19.2m in the year to 31 Dec 2025, with £612k profit and 35 employees. The company is classified under “sale of other motor vehicles” and is based in Londonderry; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Londonderry, Northern Ireland
- Age
- 15 yrs · since 2011
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £18.3m | £18.7m | £16.7m | £19.2m |
| Cost of sales | £15.4m | £15.9m | £14.1m | £16.3m |
| Gross profit | £2.9m | £2.8m | £2.6m | £2.9m |
| Operating profit | £1.2m | £1.1m | £927k | £840k |
| Profit before tax | £1.2m | £1.1m | £927k | £840k |
| Profit after tax | £996k | £843k | £679k | £612k |
| Profit (best available) | £996k | £843k | £679k | £612k |
| Staff costs | £1.1m | £1.1m | £1.2m | £1.5m |
| Employees (average) | 33 | 33 | 30 | 35 |
| Ratios | ||||
| Profit margin | 5.5% | 4.5% | 4.1% | 3.2% |
| Gross margin | 15.9% | 15% | 15.8% | 15.3% |
| Revenue per employee | £554k | £566k | £556k | £550k |
| Profit per employee | £30.2k | £25.5k | £22.6k | £17.5k |
| Cash conversion | 137.6% | 1.7% | 137.3% | 155.8% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲2.1% | ▼10.7% | ▲15.3% |
| Profit growth | — | ▼15.4% | ▼19.4% | ▼9.8% |
| Headcount growth | — | 0% | ▼9.1% | ▲16.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.2m | £959k | £1.2m | £1.9m |
| Net assets | £3m | £3.7m | £4.4m | £5m |
| Fixed assets | £687k | £475k | £2.6m | £2.5m |
| Current assets | £5.2m | £6.5m | £7.5m | £8.5m |
| Debtors | £465k | £783k | £1.3m | £800k |
| Cash from operations | £1.7m | £18.6k | £1.3m | £1.3m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 3.2%
- Profit ÷ revenue.
- Gross margin
- 15.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £550k
- Revenue ÷ average employees.
- Profit per employee
- £17.5k
- Profit ÷ average employees.
- Cash conversion
- 155.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 12.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲14%
- Now £5m
- Cash at bank
- ▲63%
- Now £1.9m
- Headcount
- ▲17%
- Now 35
- Deferred income
- —
- Now —
- Fixed assets
- ▼5%
- Now £2.5m
Similar profitable businesses
- Premium Motorhomes LimitedDoncaster · Sale of other motor vehicles
- Revenue
- £19.1m
- Profit
- £195k
- Staff
- 17
- Glenside Commercials LimitedCaerphilly · Sale of other motor vehicles
- Revenue
- £18.8m
- Profit
- £222k
- Staff
- 97
- D.G. Taylor Commercial Vehicles LimitedDriffield · Sale of other motor vehicles
- Revenue
- £19.8m
- Profit
- £2.1m
- Staff
- 12
- Fleetgrace LimitedBury · Sale of other motor vehicles
- Revenue
- £18.7m
- Profit
- £1.6m
- Staff
- 21
- Tom Gallagher Group LimitedSwindon · Sale of other motor vehicles
- Revenue
- £18.7m
- Profit
- £567k
- Staff
- 32
- BLS Commercials LimitedGateshead · Sale of other motor vehicles
- Revenue
- £20.1m
- Profit
- £672k
- Staff
- 29
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £612k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Updated from Companies House on 16 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.