The Essence Vault Ltd
Registered name: THE ESSENCE VAULT LTD
Part of Jaq Group Holdings Limited groupThe Essence Vault Ltd made £44m revenue and £2.4m profit in the year to 31 Dec 2025.
The Essence Vault Ltd’s revenue grew 27% to £44m in the year to 31 Dec 2025, with £2.4m profit and 164 employees. The company is classified under “retail sale of cosmetic and toilet articles in specialised stores” and is based in Antrim; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Antrim, Northern Ireland
- Age
- 6 yrs · since 2019
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “JAQ Group Holdings Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £14.4m | £30.1m | £34.6m | £44m |
| Cost of sales | £10.6m | £23.8m | £26.7m | £30.1m |
| Gross profit | £3.9m | £6.3m | £7.9m | £13.9m |
| Profit before tax | £1.6m | £375k | −£861k | £3.2m |
| Profit after tax | £1.3m | £612k | −£885k | £2.4m |
| Profit (best available) | £1.3m | £612k | −£885k | £2.4m |
| Staff costs | £1.6m | £3.6m | £4.9m | £6.4m |
| Employees (average) | 63 | 126 | 191 | 164 |
| Ratios | ||||
| Profit margin | 8.9% | 2% | −2.6% | 5.4% |
| Gross margin | 26.7% | 21% | 22.8% | 31.6% |
| Revenue per employee | £229k | £239k | £181k | £268k |
| Profit per employee | £20.3k | £4.9k | −£4.6k | £14.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲108.7% | ▲14.9% | ▲27.1% |
| Profit growth | — | ▼52.2% | ▼244.6% | — |
| Headcount growth | — | ▲100% | ▲51.6% | ▼14.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.6m | £1.4m | £704k | £3m |
| Net assets | £2.3m | £2.6m | £1.7m | £4m |
| Fixed assets | £1.5m | £3m | £1.6m | £1.6m |
| Current assets | £3m | £7.1m | £18.2m | £19.1m |
| Debtors | £186k | £1.7m | £1m | £3.5m |
| Cash from operations | £1.8m | £1.3m | −£6.4m | — |
| Source | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 5.4%
- Profit ÷ revenue.
- Gross margin
- 31.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £268k
- Revenue ÷ average employees.
- Profit per employee
- £14.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲140%
- Now £4m
- Cash at bank
- ▲320%
- Now £3m
- Headcount
- ▼14%
- Now 164
- Deferred income
- —
- Now —
- Fixed assets
- ▼2%
- Now £1.6m
Group structure
Ownership chain
- Jaq Group Holdings Limitedultimate parent75–100%
- The Essence Vault Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Jaq Group Properties LimitedFigures not disclosed
- Thomson Carter LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Somerset Craft LimitedTaunton · Retail sale of cosmetic and toilet articles in specialised stores
- Revenue
- £46.8m
- Profit
- £999k
- Staff
- 54
- Bperfect LtdLisburn · Retail sale of cosmetic and toilet articles in specialised stores
- Revenue
- £35.4m
- Profit
- £2.1m
- Staff
- 517
- Beauty Base LimitedLondon · Retail sale of cosmetic and toilet articles in specialised stores
- Revenue
- £33.9m
- Profit
- £634k
- Staff
- 112
- Give Back Beauty UK LimitedLondon · Retail sale of cosmetic and toilet articles in specialised stores
- Revenue
- £30.3m
- Profit
- £1.1m
- Staff
- 69
- L'occitane LimitedLondon · Retail sale of cosmetic and toilet articles in specialised stores
- Revenue
- £69m
- Profit
- £3.7m
- Staff
- 346
- Federici Brands LtdLondon · Retail sale of cosmetic and toilet articles in specialised stores
- Revenue
- £77.8m
- Profit
- £17.1m
- Staff
- 45
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.4m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 14 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.